RAGBAKKEN BOLIG AS

4312 SANDNES

Finances

Share Ownership

Return on Equity

2,33 %

Current Ratio

1,48

Debt-to-Equity Ratio

0,59

Key figures (NOK)	2022	2021	2020	2019
Revenue	39 678 000	117 878 000	101 443 000	62 170 000
Net Income	217 000	1 991 000	14 387 000	2 741 000
Total Assets	45 798 000	86 840 000	253 682 000	96 702 000
Total Equity	9 313 000	13 096 000	23 704 000	9 318 000

Income (NOK)	2022	2021	2020	2019
Revenue	39 678 000	117 878 000	101 443 000	62 170 000
Expenditure	39 418 000	106 426 000	82 999 000	58 662 000
Operating Profit	260 000	11 452 000	18 444 000	3 508 000
Financial Income	18 000	1 000	1 000	8 000
Financial Costs	0	8 900 000	0	0
Financial Balance	18 000	−8 899 000	1 000	8 000
Earnings Before Tax	278 000	2 553 000	18 445 000	3 516 000
Tax	61 000	562 000	4 058 000	776 000
Net Income	217 000	1 991 000	14 387 000	2 741 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	45 798 000	86 840 000	253 682 000	96 702 000
Total Assets	45 798 000	86 840 000	253 682 000	96 702 000
Total Retained Equity	5 313 000	9 096 000	17 104 000	2 718 000
Total Equity	9 313 000	13 096 000	23 704 000	9 318 000
Total Long-Term Debt	5 450 000	5 389 000	43 227 000	39 169 000
Total Current Debt	31 036 000	68 356 000	186 751 000	48 215 000
Total Equity and Debt	45 798 000	86 840 000	253 682 000	96 702 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	39 678 000	117 878 000	101 443 000	62 170 000
Other Income	0	0	0	0
Revenue	39 678 000	117 878 000	101 443 000	62 170 000
Cost of Goods Sold	39 377 000	106 365 000	82 932 000	58 443 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	39 418 000	106 426 000	82 999 000	58 662 000
Operating Profit	260 000	11 452 000	18 444 000	3 508 000
Financial Income	18 000	1 000	1 000	8 000
Financial Costs	0	8 900 000	0	0
Financial Balance	18 000	−8 899 000	1 000	8 000
Dividends	4 000 000	10 000 000	0	0
Net Income	217 000	1 991 000	14 387 000	2 741 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	29 911 000	57 318 000	94 347 000	96 663 000
Total Investments	0	0	0	0
Cash, Bank	14 157 000	26 672 000	728 000	39 000
Total Current Assets	45 798 000	86 840 000	253 682 000	96 702 000
Total Assets	45 798 000	86 840 000	253 682 000	96 702 000
Total Equity	9 313 000	13 096 000	23 704 000	9 318 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 450 000	5 389 000	43 227 000	39 169 000
Creditors	136 000	273 000	3 565 000	1 665 000
Unpaid Taxes	0	0	0	0
Dividends	4 000 000	10 000 000	0	0
Other Current Debt	0	0	0	0
Total Current Debt	31 036 000	68 356 000	186 751 000	48 215 000
Total Equity and Debt	45 798 000	86 840 000	253 682 000	96 702 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,33 %	15,2 %	60,69 %	29,42 %
Debt-to-Equity Ratio	0,59	0,41	1,82	4,2
Operating Profit Margin	0,66 %	9,72 %	18,18 %	5,64 %
Current Ratio	1,48	1,27	1,36	2,01
Quick Ratio	40,71	7,87	2,75	−2
Equity Ratio	0,2	0,15	0,09	0,1
Gross Profit Margin	0,76 %	9,77 %	18,25 %	5,99 %