company

SOI HOLDING AS

6636 ANGVIK

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

13,19 %

Current Ratio

22,21

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	11 000	0	0	0
Net Income	722 000	−70 000	−49 000	279 000
Total Assets	5 489 000	4 755 000	4 824 000	4 873 000
Total Equity	5 475 000	4 754 000	4 823 000	4 872 000

Income (NOK)	2022	2021	2020	2019
Revenue	11 000	0	0	0
Expenditure	69 000	22 000	7 000	7 000
Operating Profit	−58 000	−22 000	−7 000	−7 000
Financial Income	307 000	10 000	36 000	300 000
Financial Costs	12 000	63 000	88 000	13 000
Financial Balance	295 000	−53 000	−52 000	287 000
Earnings Before Tax	237 000	−74 000	−59 000	280 000
Tax	−484 000	−5 000	−10 000	0
Net Income	722 000	−70 000	−49 000	279 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 178 000	4 723 000	4 581 000	4 571 000
Total Current Assets	311 000	33 000	243 000	302 000
Total Assets	5 489 000	4 755 000	4 824 000	4 873 000
Total Retained Equity	881 000	160 000	229 000	278 000
Total Equity	5 475 000	4 754 000	4 823 000	4 872 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	14 000	2 000	1 000	0
Total Equity and Debt	5 489 000	4 755 000	4 824 000	4 873 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	11 000	0	0	0
Other Income	0	0	0	0
Revenue	11 000	0	0	0
Cost of Goods Sold	3 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	29 000	9 000	0	0
Impairment	0	0	0	0
Expenditure	69 000	22 000	7 000	7 000
Operating Profit	−58 000	−22 000	−7 000	−7 000
Financial Income	307 000	10 000	36 000	300 000
Financial Costs	12 000	63 000	88 000	13 000
Financial Balance	295 000	−53 000	−52 000	287 000
Dividends	0	0	0	0
Net Income	722 000	−70 000	−49 000	279 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	500 000	16 000	11 000	1 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	108 000	137 000	0	0
Fixtures	0	0	0	0
Total Tangible Assets	108 000	137 000	0	0
Total Fiancial Fixed Assets	4 570 000	4 570 000	4 570 000	4 570 000
Total Fixed Assets	5 178 000	4 723 000	4 581 000	4 571 000
Stock	0	0	0	0
Total Investments	296 000	25 000	176 000	287 000
Cash, Bank	11 000	3 000	57 000	14 000
Total Current Assets	311 000	33 000	243 000	302 000
Total Assets	5 489 000	4 755 000	4 824 000	4 873 000
Total Equity	5 475 000	4 754 000	4 823 000	4 872 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	14 000	1 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	1 000	1 000	0
Total Current Debt	14 000	2 000	1 000	0
Total Equity and Debt	5 489 000	4 755 000	4 824 000	4 873 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,19 %	−1,47 %	−1,02 %	5,73 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−527,27 %	-	-	-
Current Ratio	22,21	16,5	243	-
Quick Ratio	22,21	16,5	243	-
Equity Ratio	1	1	1	1
Gross Profit Margin	72,73 %	-	-	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English