SINTEK AS

0957 OSLO

Finances

Share Ownership

Return on Equity

170,53 %

Current Ratio

1,46

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 005 000	2 699 000	2 121 000	2 104 000
Net Income	1 429 000	1 211 000	829 000	759 000
Total Assets	2 678 000	2 969 000	2 360 000	1 526 000
Total Equity	838 000	459 000	1 048 000	968 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 005 000	2 699 000	2 121 000	2 104 000
Expenditure	1 174 000	1 146 000	1 057 000	1 131 000
Operating Profit	1 831 000	1 553 000	1 064 000	973 000
Financial Income	0	0	1 000	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	0	0
Earnings Before Tax	1 832 000	1 553 000	1 063 000	973 000
Tax	403 000	342 000	234 000	214 000
Net Income	1 429 000	1 211 000	829 000	759 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 678 000	2 969 000	2 360 000	1 526 000
Total Assets	2 678 000	2 969 000	2 360 000	1 526 000
Total Retained Equity	815 000	437 000	1 025 000	946 000
Total Equity	838 000	459 000	1 048 000	968 000
Total Long-Term Debt	0	0	2 000	2 000
Total Current Debt	1 840 000	2 510 000	1 311 000	556 000
Total Equity and Debt	2 678 000	2 969 000	2 360 000	1 526 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 005 000	2 699 000	2 121 000	2 104 000
Other Income	0	0	0	0
Revenue	3 005 000	2 699 000	2 121 000	2 104 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 090 000	1 083 000	1 004 000	1 068 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 174 000	1 146 000	1 057 000	1 131 000
Operating Profit	1 831 000	1 553 000	1 064 000	973 000
Financial Income	0	0	1 000	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	0	0
Dividends	1 050 000	800 000	750 000	0
Net Income	1 429 000	1 211 000	829 000	759 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 961 000	2 348 000	1 898 000	1 101 000
Total Current Assets	2 678 000	2 969 000	2 360 000	1 526 000
Total Assets	2 678 000	2 969 000	2 360 000	1 526 000
Total Equity	838 000	459 000	1 048 000	968 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	2 000	2 000
Creditors	6 000	5 000	3 000	3 000
Unpaid Taxes	279 000	262 000	232 000	243 000
Dividends	1 050 000	800 000	750 000	0
Other Current Debt	102 000	1 099 000	92 000	97 000
Total Current Debt	1 840 000	2 510 000	1 311 000	556 000
Total Equity and Debt	2 678 000	2 969 000	2 360 000	1 526 000

Financial indicators	2022	2021	2020	2019
Return on Equity	170,53 %	263,83 %	79,1 %	78,41 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	60,93 %	57,54 %	50,17 %	46,25 %
Current Ratio	1,46	1,18	1,8	2,74
Quick Ratio	1,46	1,18	1,8	2,74
Equity Ratio	0,31	0,15	0,44	0,63
Gross Profit Margin	100 %	100 %	100 %	100 %