LÅVEN ANTIKK OG AUKSJON AS

3920 PORSGRUNN

Finances

Share Ownership

Return on Equity

8,46 %

Current Ratio

1,91

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 591 000	1 752 000	1 738 000	1 038 000
Net Income	39 000	116 000	487 000	−80 000
Total Assets	946 000	1 259 000	1 269 000	498 000
Total Equity	461 000	329 000	213 000	−275 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 591 000	1 752 000	1 738 000	1 038 000
Expenditure	1 532 000	1 599 000	1 199 000	1 116 000
Operating Profit	58 000	152 000	539 000	−78 000
Financial Income	1 000	0	0	0
Financial Costs	5 000	1 000	0	2 000
Financial Balance	−4 000	−1 000	0	−2 000
Earnings Before Tax	54 000	152 000	539 000	−80 000
Tax	15 000	35 000	52 000	0
Net Income	39 000	116 000	487 000	−80 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	19 000	48 000	50 000	77 000
Total Current Assets	927 000	1 210 000	1 219 000	422 000
Total Assets	946 000	1 259 000	1 269 000	498 000
Total Retained Equity	436 000	305 000	188 000	−299 000
Total Equity	461 000	329 000	213 000	−275 000
Total Long-Term Debt	0	0	1 000	0
Total Current Debt	485 000	929 000	1 055 000	773 000
Total Equity and Debt	946 000	1 259 000	1 269 000	498 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 471 000	1 603 000	1 629 000	962 000
Other Income	120 000	149 000	110 000	76 000
Revenue	1 591 000	1 752 000	1 738 000	1 038 000
Cost of Goods Sold	265 000	344 000	145 000	181 000
Salary Costs	519 000	518 000	452 000	369 000
Depreciation	29 000	27 000	27 000	3 000
Impairment	0	0	0	0
Expenditure	1 532 000	1 599 000	1 199 000	1 116 000
Operating Profit	58 000	152 000	539 000	−78 000
Financial Income	1 000	0	0	0
Financial Costs	5 000	1 000	0	2 000
Financial Balance	−4 000	−1 000	0	−2 000
Dividends	0	0	0	0
Net Income	39 000	116 000	487 000	−80 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	19 000	48 000	50 000	77 000
Total Tangible Assets	19 000	48 000	50 000	77 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	19 000	48 000	50 000	77 000
Stock	259 000	214 000	210 000	192 000
Total Investments	0	0	0	0
Cash, Bank	496 000	575 000	446 000	120 000
Total Current Assets	927 000	1 210 000	1 219 000	422 000
Total Assets	946 000	1 259 000	1 269 000	498 000
Total Equity	461 000	329 000	213 000	−275 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	1 000	0
Creditors	41 000	33 000	43 000	56 000
Unpaid Taxes	59 000	79 000	79 000	52 000
Dividends	0	0	0	0
Other Current Debt	370 000	781 000	882 000	665 000
Total Current Debt	485 000	929 000	1 055 000	773 000
Total Equity and Debt	946 000	1 259 000	1 269 000	498 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,46 %	35,26 %	228,64 %	29,09 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	3,65 %	8,68 %	31,01 %	−7,51 %
Current Ratio	1,91	1,3	1,16	0,55
Quick Ratio	4,1	1,69	1,44	0,73
Equity Ratio	0,49	0,26	0,17	−0,55
Gross Profit Margin	83,34 %	80,37 %	91,66 %	82,56 %