STRYN VERTSHUS EIENDOM AS

6783 STRYN

Finances

Return on Equity

20,27 %

Current Ratio

0,37

Debt-to-Equity Ratio

38,97

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 109 000	1 265 000	1 200 000	840 000
Net Income	118 000	85 000	33 000	−234 000
Total Assets	23 396 000	17 542 000	14 161 000	15 422 000
Total Equity	582 000	464 000	379 000	346 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 109 000	1 265 000	1 200 000	840 000
Expenditure	1 227 000	865 000	744 000	726 000
Operating Profit	882 000	400 000	455 000	115 000
Financial Income	4 000	0	0	0
Financial Costs	768 000	315 000	423 000	349 000
Financial Balance	−764 000	−315 000	−423 000	−349 000
Earnings Before Tax	118 000	85 000	33 000	−234 000
Tax	0	0	0	0
Net Income	118 000	85 000	33 000	−234 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	23 348 000	17 465 000	14 014 000	14 300 000
Total Current Assets	49 000	77 000	146 000	1 122 000
Total Assets	23 396 000	17 542 000	14 161 000	15 422 000
Total Retained Equity	−18 000	−136 000	−221 000	−254 000
Total Equity	582 000	464 000	379 000	346 000
Total Long-Term Debt	22 681 000	16 995 000	13 739 000	14 749 000
Total Current Debt	133 000	83 000	42 000	327 000
Total Equity and Debt	23 396 000	17 542 000	14 161 000	15 422 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 109 000	1 265 000	1 200 000	840 000
Other Income	0	0	0	0
Revenue	2 109 000	1 265 000	1 200 000	840 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	633 000	626 000	618 000	572 000
Impairment	0	0	0	0
Expenditure	1 227 000	865 000	744 000	726 000
Operating Profit	882 000	400 000	455 000	115 000
Financial Income	4 000	0	0	0
Financial Costs	768 000	315 000	423 000	349 000
Financial Balance	−764 000	−315 000	−423 000	−349 000
Dividends	0	0	0	0
Net Income	118 000	85 000	33 000	−234 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	19 727 000	17 355 000	14 014 000	14 300 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	106 000	110 000	0	0
Total Tangible Assets	19 833 000	17 465 000	14 014 000	14 300 000
Total Fiancial Fixed Assets	3 515 000	0	0	0
Total Fixed Assets	23 348 000	17 465 000	14 014 000	14 300 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	23 000	51 000	127 000	1 077 000
Total Current Assets	49 000	77 000	146 000	1 122 000
Total Assets	23 396 000	17 542 000	14 161 000	15 422 000
Total Equity	582 000	464 000	379 000	346 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	22 681 000	16 995 000	13 739 000	14 749 000
Creditors	21 000	31 000	0	327 000
Unpaid Taxes	81 000	43 000	42 000	0
Dividends	0	0	0	0
Other Current Debt	31 000	10 000	0	0
Total Current Debt	133 000	83 000	42 000	327 000
Total Equity and Debt	23 396 000	17 542 000	14 161 000	15 422 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,27 %	18,32 %	8,71 %	−67,63 %
Debt-to-Equity Ratio	38,97	36,63	36,25	42,63
Operating Profit Margin	41,82 %	31,62 %	37,92 %	13,69 %
Current Ratio	0,37	0,93	3,48	3,43
Quick Ratio	0,37	0,93	3,48	3,43
Equity Ratio	0,02	0,03	0,03	0,02
Gross Profit Margin	100 %	100 %	100 %	100 %