ADVOKAT ØYSTEIN HJELMESET AS

6823 SANDANE

Finances

Return on Equity

−73,58 %

Current Ratio

1,3

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 528 000	1 569 000	1 297 000	1 610 000
Net Income	−78 000	163 000	−143 000	10 000
Total Assets	352 000	411 000	275 000	392 000
Total Equity	106 000	185 000	21 000	164 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 528 000	1 569 000	1 297 000	1 610 000
Expenditure	1 629 000	1 360 000	1 480 000	1 595 000
Operating Profit	−101 000	209 000	−183 000	14 000
Financial Income	0	1 000	0	0
Financial Costs	0	0	0	0
Financial Balance	0	1 000	0	0
Earnings Before Tax	−101 000	210 000	−183 000	14 000
Tax	−22 000	47 000	−40 000	4 000
Net Income	−78 000	163 000	−143 000	10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	31 000	13 000	55 000	26 000
Total Current Assets	321 000	398 000	220 000	366 000
Total Assets	352 000	411 000	275 000	392 000
Total Retained Equity	76 000	155 000	−9 000	134 000
Total Equity	106 000	185 000	21 000	164 000
Total Long-Term Debt	0	1 000	0	0
Total Current Debt	246 000	226 000	254 000	227 000
Total Equity and Debt	352 000	411 000	275 000	392 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 468 000	1 514 000	1 284 000	1 752 000
Other Income	60 000	55 000	13 000	−142 000
Revenue	1 528 000	1 569 000	1 297 000	1 610 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 074 000	799 000	990 000	995 000
Depreciation	3 000	6 000	6 000	6 000
Impairment	0	0	0	0
Expenditure	1 629 000	1 360 000	1 480 000	1 595 000
Operating Profit	−101 000	209 000	−183 000	14 000
Financial Income	0	1 000	0	0
Financial Costs	0	0	0	0
Financial Balance	0	1 000	0	0
Dividends	0	0	0	0
Net Income	−78 000	163 000	−143 000	10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	21 000	0	35 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	3 000	9 000	16 000
Total Tangible Assets	0	3 000	9 000	16 000
Total Fiancial Fixed Assets	10 000	10 000	10 000	10 000
Total Fixed Assets	31 000	13 000	55 000	26 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	119 000	152 000	111 000	39 000
Total Current Assets	321 000	398 000	220 000	366 000
Total Assets	352 000	411 000	275 000	392 000
Total Equity	106 000	185 000	21 000	164 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	1 000	0	0
Creditors	49 000	11 000	25 000	0
Unpaid Taxes	78 000	88 000	108 000	130 000
Dividends	0	0	0	0
Other Current Debt	119 000	82 000	121 000	93 000
Total Current Debt	246 000	226 000	254 000	227 000
Total Equity and Debt	352 000	411 000	275 000	392 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−73,58 %	88,11 %	−680,95 %	6,1 %
Debt-to-Equity Ratio	0	0,01	0	0
Operating Profit Margin	−6,61 %	13,32 %	−14,11 %	0,87 %
Current Ratio	1,3	1,76	0,87	1,61
Quick Ratio	1,3	1,76	0,87	1,61
Equity Ratio	0,3	0,45	0,08	0,42
Gross Profit Margin	100 %	100 %	100 %	100 %