EFF NÆRING AS

6509 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

−17,97 %

Current Ratio

0,63

Debt-to-Equity Ratio

9,93

Key figures (NOK)	2022	2021	2020	2019
Revenue	839 000	569 000	790 000	931 000
Net Income	−159 000	−548 000	0	63 000
Total Assets	9 917 000	10 071 000	10 780 000	10 710 000
Total Equity	885 000	1 044 000	1 592 000	1 592 000

Income (NOK)	2022	2021	2020	2019
Revenue	839 000	569 000	790 000	931 000
Expenditure	534 000	799 000	439 000	420 000
Operating Profit	305 000	−230 000	350 000	511 000
Financial Income	0	0	0	0
Financial Costs	464 000	330 000	350 000	430 000
Financial Balance	−464 000	−330 000	−350 000	−430 000
Earnings Before Tax	−159 000	−561 000	0	81 000
Tax	0	−13 000	0	18 000
Net Income	−159 000	−548 000	0	63 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 760 000	9 976 000	10 191 000	10 406 000
Total Current Assets	156 000	95 000	589 000	304 000
Total Assets	9 917 000	10 071 000	10 780 000	10 710 000
Total Retained Equity	−639 000	−480 000	68 000	67 000
Total Equity	885 000	1 044 000	1 592 000	1 592 000
Total Long-Term Debt	8 785 000	8 884 000	9 026 000	9 105 000
Total Current Debt	246 000	143 000	162 000	13 000
Total Equity and Debt	9 917 000	10 071 000	10 780 000	10 710 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	839 000	569 000	790 000	931 000
Revenue	839 000	569 000	790 000	931 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	215 000	215 000	215 000	215 000
Impairment	0	0	0	0
Expenditure	534 000	799 000	439 000	420 000
Operating Profit	305 000	−230 000	350 000	511 000
Financial Income	0	0	0	0
Financial Costs	464 000	330 000	350 000	430 000
Financial Balance	−464 000	−330 000	−350 000	−430 000
Dividends	0	0	0	0
Net Income	−159 000	−548 000	0	63 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 760 000	9 976 000	10 191 000	10 406 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	9 760 000	9 976 000	10 191 000	10 406 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 760 000	9 976 000	10 191 000	10 406 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	22 000	32 000	65 000	19 000
Total Current Assets	156 000	95 000	589 000	304 000
Total Assets	9 917 000	10 071 000	10 780 000	10 710 000
Total Equity	885 000	1 044 000	1 592 000	1 592 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 785 000	8 884 000	9 026 000	9 105 000
Creditors	118 000	87 000	128 000	−21 000
Unpaid Taxes	33 000	25 000	32 000	30 000
Dividends	0	0	0	0
Other Current Debt	96 000	31 000	0	0
Total Current Debt	246 000	143 000	162 000	13 000
Total Equity and Debt	9 917 000	10 071 000	10 780 000	10 710 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−17,97 %	−52,49 %	0 %	3,96 %
Debt-to-Equity Ratio	9,93	8,51	5,67	5,72
Operating Profit Margin	36,35 %	−40,42 %	44,3 %	54,89 %
Current Ratio	0,63	0,66	3,64	23,38
Quick Ratio	0,63	0,66	3,64	23,38
Equity Ratio	0,09	0,1	0,15	0,15
Gross Profit Margin	100 %	100 %	100 %	100 %