SKARNSUNDET FISK AS

7670 INDERØY

Finances

Share Ownership

Return on Equity

−26,32 %

Current Ratio

1,86

Debt-to-Equity Ratio

0,39

Key figures (NOK)	2022	2021	2020	2019
Revenue	97 000	233 000	37 000	0
Net Income	−60 000	2 000	−41 000	−46 000
Total Assets	347 000	373 000	371 000	4 000
Total Equity	228 000	288 000	286 000	−43 000

Income (NOK)	2022	2021	2020	2019
Revenue	97 000	233 000	37 000	0
Expenditure	158 000	224 000	78 000	46 000
Operating Profit	−61 000	8 000	−41 000	−46 000
Financial Income	1 000	0	0	0
Financial Costs	0	6 000	1 000	0
Financial Balance	1 000	−6 000	−1 000	0
Earnings Before Tax	−60 000	2 000	−41 000	−46 000
Tax	0	0	0	0
Net Income	−60 000	2 000	−41 000	−46 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	295 000	309 000	345 000	0
Total Current Assets	52 000	64 000	26 000	4 000
Total Assets	347 000	373 000	371 000	4 000
Total Retained Equity	−167 000	−107 000	−109 000	−67 000
Total Equity	228 000	288 000	286 000	−43 000
Total Long-Term Debt	90 000	52 000	38 000	30 000
Total Current Debt	28 000	33 000	47 000	17 000
Total Equity and Debt	347 000	373 000	371 000	4 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	97 000	229 000	0	0
Other Income	0	4 000	37 000	0
Revenue	97 000	233 000	37 000	0
Cost of Goods Sold	1 000	2 000	5 000	0
Salary Costs	0	0	0	0
Depreciation	39 000	36 000	15 000	0
Impairment	0	0	0	0
Expenditure	158 000	224 000	78 000	46 000
Operating Profit	−61 000	8 000	−41 000	−46 000
Financial Income	1 000	0	0	0
Financial Costs	0	6 000	1 000	0
Financial Balance	1 000	−6 000	−1 000	0
Dividends	0	0	0	0
Net Income	−60 000	2 000	−41 000	−46 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	22 000	0	0	0
Total Tangible Assets	295 000	309 000	345 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	295 000	309 000	345 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	33 000	46 000	26 000	4 000
Total Current Assets	52 000	64 000	26 000	4 000
Total Assets	347 000	373 000	371 000	4 000
Total Equity	228 000	288 000	286 000	−43 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	90 000	52 000	38 000	30 000
Creditors	28 000	23 000	34 000	7 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	10 000	12 000	10 000
Total Current Debt	28 000	33 000	47 000	17 000
Total Equity and Debt	347 000	373 000	371 000	4 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−26,32 %	0,69 %	−14,34 %	106,98 %
Debt-to-Equity Ratio	0,39	0,18	0,13	−0,7
Operating Profit Margin	−62,89 %	3,43 %	−110,81 %	-
Current Ratio	1,86	1,94	0,55	0,24
Quick Ratio	1,86	1,94	0,55	0,24
Equity Ratio	0,66	0,77	0,77	−10,75
Gross Profit Margin	98,97 %	99,14 %	86,49 %	-