VIKING VENTURE 15 AS

7011 TRONDHEIM

Finances

Return on Equity

−0,01 %

Current Ratio

1 875,13

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−5 000	16 954 000	3 629 000	−29 513 000
Total Assets	75 005 000	75 001 000	58 049 000	54 427 000
Total Equity	74 965 000	74 969 000	58 015 000	54 386 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	5 000	1 547 000	3 694 000	3 689 000
Operating Profit	−5 000	−1 547 000	−3 694 000	−3 689 000
Financial Income	0	18 501 000	7 323 000	−25 824 000
Financial Costs	0	0	0	0
Financial Balance	0	18 501 000	7 323 000	−25 824 000
Earnings Before Tax	−5 000	16 954 000	3 629 000	−29 513 000
Tax	0	0	0	0
Net Income	−5 000	16 954 000	3 629 000	−29 513 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	75 005 000	75 001 000	58 049 000	54 427 000
Total Assets	75 005 000	75 001 000	58 049 000	54 427 000
Total Retained Equity	20 579 000	20 583 000	3 629 000	0
Total Equity	74 965 000	74 969 000	58 015 000	54 386 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	40 000	32 000	33 000	41 000
Total Equity and Debt	75 005 000	75 001 000	58 049 000	54 427 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	5 000	1 547 000	3 694 000	3 689 000
Operating Profit	−5 000	−1 547 000	−3 694 000	−3 689 000
Financial Income	0	18 501 000	7 323 000	−25 824 000
Financial Costs	0	0	0	0
Financial Balance	0	18 501 000	7 323 000	−25 824 000
Dividends	0	0	0	0
Net Income	−5 000	16 954 000	3 629 000	−29 513 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	74 999 000	74 999 000	56 498 000	49 175 000
Cash, Bank	6 000	3 000	9 000	10 000
Total Current Assets	75 005 000	75 001 000	58 049 000	54 427 000
Total Assets	75 005 000	75 001 000	58 049 000	54 427 000
Total Equity	74 965 000	74 969 000	58 015 000	54 386 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	10 000	2 000	3 000	11 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	30 000	30 000	30 000	30 000
Total Current Debt	40 000	32 000	33 000	41 000
Total Equity and Debt	75 005 000	75 001 000	58 049 000	54 427 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,01 %	22,61 %	6,26 %	−54,27 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1 875,13	2 343,78	1 759,06	1 327,49
Quick Ratio	1 875,13	2 343,78	1 759,06	1 327,49
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-