company

SKOLEENGA BORETTSLAG

1850 MYSEN

Finances

Share Ownership

Return on Equity

8,68 %

Current Ratio

5,84

Debt-to-Equity Ratio

43,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	665 000	668 000	662 000	576 000
Net Income	58 000	99 000	145 000	143 000
Total Assets	29 606 000	29 437 000	29 389 000	29 182 000
Total Equity	668 000	610 000	511 000	366 000

Income (NOK)	2022	2021	2020	2019
Revenue	665 000	668 000	662 000	576 000
Expenditure	611 000	572 000	520 000	434 000
Operating Profit	54 000	95 000	141 000	141 000
Financial Income	4 000	4 000	4 000	2 000
Financial Costs	0	0	0	0
Financial Balance	4 000	4 000	4 000	2 000
Earnings Before Tax	58 000	99 000	145 000	143 000
Tax	0	0	0	0
Net Income	58 000	99 000	145 000	143 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	28 800 000	28 800 000	28 800 000	28 800 000
Total Current Assets	806 000	637 000	589 000	382 000
Total Assets	29 606 000	29 437 000	29 389 000	29 182 000
Total Retained Equity	548 000	490 000	391 000	246 000
Total Equity	668 000	610 000	511 000	366 000
Total Long-Term Debt	28 800 000	28 800 000	28 800 000	28 800 000
Total Current Debt	138 000	27 000	79 000	16 000
Total Equity and Debt	29 606 000	29 437 000	29 389 000	29 182 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	665 000	0	0	0
Other Income	0	668 000	662 000	576 000
Revenue	665 000	668 000	662 000	576 000
Cost of Goods Sold	0	0	0	0
Salary Costs	37 000	27 000	26 000	27 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	611 000	572 000	520 000	434 000
Operating Profit	54 000	95 000	141 000	141 000
Financial Income	4 000	4 000	4 000	2 000
Financial Costs	0	0	0	0
Financial Balance	4 000	4 000	4 000	2 000
Dividends	0	0	0	0
Net Income	58 000	99 000	145 000	143 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	28 800 000	28 800 000	28 800 000	28 800 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	28 800 000	28 800 000	28 800 000	28 800 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	28 800 000	28 800 000	28 800 000	28 800 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	653 000	506 000	468 000	300 000
Total Current Assets	806 000	637 000	589 000	382 000
Total Assets	29 606 000	29 437 000	29 389 000	29 182 000
Total Equity	668 000	610 000	511 000	366 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	28 800 000	28 800 000	28 800 000	28 800 000
Creditors	138 000	27 000	79 000	14 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	3 000
Total Current Debt	138 000	27 000	79 000	16 000
Total Equity and Debt	29 606 000	29 437 000	29 389 000	29 182 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,68 %	16,23 %	28,38 %	39,07 %
Debt-to-Equity Ratio	43,11	47,21	56,36	78,69
Operating Profit Margin	8,12 %	14,22 %	21,3 %	24,48 %
Current Ratio	5,84	23,59	7,46	23,88
Quick Ratio	5,84	23,59	7,46	23,88
Equity Ratio	0,02	0,02	0,02	0,01
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English