BRÅSTAD TRANSPORT AS

6983 KVAMMEN

Finances

Share Ownership

Return on Equity

−2 800 %

Current Ratio

0,82

Debt-to-Equity Ratio

126

Key figures (NOK)	2022	2021	2020	2019
Revenue	275 000	335 000	129 000	274 000
Net Income	−28 000	78 000	−80 000	43 000
Total Assets	335 000	251 000	252 000	229 000
Total Equity	1 000	29 000	−49 000	31 000

Income (NOK)	2022	2021	2020	2019
Revenue	275 000	335 000	129 000	274 000
Expenditure	288 000	254 000	203 000	209 000
Operating Profit	−13 000	81 000	−73 000	64 000
Financial Income	0	0	0	0
Financial Costs	17 000	5 000	6 000	9 000
Financial Balance	−17 000	−5 000	−6 000	−9 000
Earnings Before Tax	−30 000	77 000	−80 000	55 000
Tax	−3 000	−1 000	0	12 000
Net Income	−28 000	78 000	−80 000	43 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	164 000	97 000	116 000	100 000
Total Current Assets	171 000	155 000	136 000	129 000
Total Assets	335 000	251 000	252 000	229 000
Total Retained Equity	−22 000	6 000	−72 000	8 000
Total Equity	1 000	29 000	−49 000	31 000
Total Long-Term Debt	126 000	70 000	99 000	121 000
Total Current Debt	208 000	153 000	202 000	77 000
Total Equity and Debt	335 000	251 000	252 000	229 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	264 000	335 000	129 000	274 000
Other Income	10 000	0	0	0
Revenue	275 000	335 000	129 000	274 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 000	1 000	0	2 000
Depreciation	23 000	20 000	20 000	44 000
Impairment	0	0	0	0
Expenditure	288 000	254 000	203 000	209 000
Operating Profit	−13 000	81 000	−73 000	64 000
Financial Income	0	0	0	0
Financial Costs	17 000	5 000	6 000	9 000
Financial Balance	−17 000	−5 000	−6 000	−9 000
Dividends	0	0	0	40 000
Net Income	−28 000	78 000	−80 000	43 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	100 000
Fixtures	128 000	61 000	80 000	0
Total Tangible Assets	128 000	61 000	80 000	100 000
Total Fiancial Fixed Assets	36 000	36 000	36 000	0
Total Fixed Assets	164 000	97 000	116 000	100 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	20 000	35 000	11 000	23 000
Total Current Assets	171 000	155 000	136 000	129 000
Total Assets	335 000	251 000	252 000	229 000
Total Equity	1 000	29 000	−49 000	31 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	126 000	70 000	99 000	121 000
Creditors	14 000	12 000	−1 000	11 000
Unpaid Taxes	0	7 000	0	6 000
Dividends	0	0	0	40 000
Other Current Debt	65 000	77 000	163 000	4 000
Total Current Debt	208 000	153 000	202 000	77 000
Total Equity and Debt	335 000	251 000	252 000	229 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2 800 %	268,97 %	163,27 %	138,71 %
Debt-to-Equity Ratio	126	2,41	−2,02	3,9
Operating Profit Margin	−4,73 %	24,18 %	−56,59 %	23,36 %
Current Ratio	0,82	1,01	0,67	1,68
Quick Ratio	0,82	1,01	0,67	1,68
Equity Ratio	0	0,12	−0,19	0,14
Gross Profit Margin	100 %	100 %	100 %	100 %