STORM EG EIENDOM AS

3300 HOKKSUND

Finances

Share Ownership

Return on Equity

29,63 %

Current Ratio

3,48

Debt-to-Equity Ratio

2,37

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 175 000	958 000	900 000	305 000
Net Income	689 000	554 000	476 000	127 000
Total Assets	8 104 000	7 985 000	7 900 000	7 798 000
Total Equity	2 325 000	1 636 000	1 082 000	606 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 175 000	958 000	900 000	305 000
Expenditure	93 000	98 000	95 000	47 000
Operating Profit	1 082 000	860 000	805 000	259 000
Financial Income	0	0	0	0
Financial Costs	198 000	150 000	194 000	102 000
Financial Balance	−198 000	−150 000	−194 000	−102 000
Earnings Before Tax	884 000	710 000	610 000	157 000
Tax	194 000	156 000	134 000	30 000
Net Income	689 000	554 000	476 000	127 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 175 000	7 245 000	7 365 000	7 435 000
Total Current Assets	929 000	740 000	536 000	364 000
Total Assets	8 104 000	7 985 000	7 900 000	7 798 000
Total Retained Equity	1 825 000	1 136 000	582 000	106 000
Total Equity	2 325 000	1 636 000	1 082 000	606 000
Total Long-Term Debt	5 512 000	6 151 000	6 636 000	7 128 000
Total Current Debt	267 000	197 000	182 000	64 000
Total Equity and Debt	8 104 000	7 985 000	7 900 000	7 798 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 175 000	908 000	0	0
Other Income	0	50 000	900 000	305 000
Revenue	1 175 000	958 000	900 000	305 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	70 000	70 000	70 000	26 000
Impairment	0	0	0	0
Expenditure	93 000	98 000	95 000	47 000
Operating Profit	1 082 000	860 000	805 000	259 000
Financial Income	0	0	0	0
Financial Costs	198 000	150 000	194 000	102 000
Financial Balance	−198 000	−150 000	−194 000	−102 000
Dividends	0	0	0	0
Net Income	689 000	554 000	476 000	127 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 175 000	7 245 000	7 365 000	7 435 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 175 000	7 245 000	7 365 000	7 435 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 175 000	7 245 000	7 365 000	7 435 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	929 000	740 000	536 000	364 000
Total Current Assets	929 000	740 000	536 000	364 000
Total Assets	8 104 000	7 985 000	7 900 000	7 798 000
Total Equity	2 325 000	1 636 000	1 082 000	606 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 512 000	6 151 000	6 636 000	7 128 000
Creditors	5 000	5 000	4 000	0
Unpaid Taxes	54 000	37 000	36 000	31 000
Dividends	0	0	0	0
Other Current Debt	7 000	5 000	6 000	13 000
Total Current Debt	267 000	197 000	182 000	64 000
Total Equity and Debt	8 104 000	7 985 000	7 900 000	7 798 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,63 %	33,86 %	43,99 %	20,96 %
Debt-to-Equity Ratio	2,37	3,76	6,13	11,76
Operating Profit Margin	92,09 %	89,77 %	89,44 %	84,92 %
Current Ratio	3,48	3,76	2,95	5,69
Quick Ratio	3,48	3,76	2,95	5,69
Equity Ratio	0,29	0,2	0,14	0,08
Gross Profit Margin	100 %	100 %	100 %	100 %