EVIGHET SERVICE AS

0363 OSLO

Finances

Share Ownership

Return on Equity

135,56 %

Current Ratio

1,23

Debt-to-Equity Ratio

Key figures (NOK)	2021	2020	2019	2018
Revenue	390 000	128 000	194 000	124 000
Net Income	61 000	5 000	25 000	25 000
Total Assets	245 000	99 000	106 000	68 000
Total Equity	45 000	85 000	80 000	55 000

Income (NOK)	2021	2020	2019	2018
Revenue	390 000	128 000	194 000	124 000
Expenditure	310 000	121 000	162 000	91 000
Operating Profit	80 000	8 000	32 000	33 000
Financial Income	0	0	0	0
Financial Costs	2 000	2 000	0	0
Financial Balance	−2 000	−2 000	0	0
Earnings Before Tax	78 000	6 000	32 000	33 000
Tax	17 000	1 000	7 000	7 000
Net Income	61 000	5 000	25 000	25 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	0	0	0	0
Total Current Assets	245 000	99 000	106 000	68 000
Total Assets	245 000	99 000	106 000	68 000
Total Retained Equity	15 000	55 000	50 000	25 000
Total Equity	45 000	85 000	80 000	55 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	200 000	14 000	26 000	13 000
Total Equity and Debt	245 000	99 000	106 000	68 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	390 000	128 000	194 000	124 000
Other Income	0	0	0	0
Revenue	390 000	128 000	194 000	124 000
Cost of Goods Sold	14 000	1 000	12 000	0
Salary Costs	55 000	0	6 000	16 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	310 000	121 000	162 000	91 000
Operating Profit	80 000	8 000	32 000	33 000
Financial Income	0	0	0	0
Financial Costs	2 000	2 000	0	0
Financial Balance	−2 000	−2 000	0	0
Dividends	100 000	0	0	0
Net Income	61 000	5 000	25 000	25 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	92 000	2 000	36 000	38 000
Total Current Assets	245 000	99 000	106 000	68 000
Total Assets	245 000	99 000	106 000	68 000
Total Equity	45 000	85 000	80 000	55 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	38 000	7 000	8 000	4 000
Dividends	100 000	0	0	0
Other Current Debt	45 000	2 000	10 000	1 000
Total Current Debt	200 000	14 000	26 000	13 000
Total Equity and Debt	245 000	99 000	106 000	68 000

Financial indicators	2021	2020	2019	2018
Return on Equity	135,56 %	5,88 %	31,25 %	45,45 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	20,51 %	6,25 %	16,49 %	26,61 %
Current Ratio	1,23	7,07	4,08	5,23
Quick Ratio	1,23	7,07	4,08	5,23
Equity Ratio	0,18	0,86	0,75	0,81
Gross Profit Margin	96,41 %	99,22 %	93,81 %	100 %