BREDSAND EIENDOM AS

1525 MOSS

Finances

Share Ownership

Return on Equity

4,48 %

Current Ratio

6,11

Debt-to-Equity Ratio

1,71

Key figures (NOK)	2022	2021	2020	2019
Revenue	931 000	905 000	929 000	866 000
Net Income	196 000	236 000	207 000	−197 000
Total Assets	12 046 000	12 138 000	12 180 000	12 058 000
Total Equity	4 377 000	4 180 000	3 944 000	3 737 000

Income (NOK)	2022	2021	2020	2019
Revenue	931 000	905 000	929 000	866 000
Expenditure	455 000	453 000	470 000	881 000
Operating Profit	476 000	453 000	459 000	−16 000
Financial Income	0	0	0	0
Financial Costs	210 000	150 000	194 000	237 000
Financial Balance	−210 000	−150 000	−194 000	−237 000
Earnings Before Tax	266 000	303 000	265 000	−252 000
Tax	70 000	67 000	58 000	−55 000
Net Income	196 000	236 000	207 000	−197 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 867 000	11 128 000	11 389 000	11 650 000
Total Current Assets	1 179 000	1 009 000	791 000	407 000
Total Assets	12 046 000	12 138 000	12 180 000	12 058 000
Total Retained Equity	640 000	443 000	207 000	0
Total Equity	4 377 000	4 180 000	3 944 000	3 737 000
Total Long-Term Debt	7 477 000	7 791 000	8 105 000	8 265 000
Total Current Debt	193 000	166 000	131 000	56 000
Total Equity and Debt	12 046 000	12 138 000	12 180 000	12 058 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	931 000	905 000	929 000	866 000
Revenue	931 000	905 000	929 000	866 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	261 000	261 000	261 000	261 000
Impairment	0	0	0	0
Expenditure	455 000	453 000	470 000	881 000
Operating Profit	476 000	453 000	459 000	−16 000
Financial Income	0	0	0	0
Financial Costs	210 000	150 000	194 000	237 000
Financial Balance	−210 000	−150 000	−194 000	−237 000
Dividends	0	0	0	0
Net Income	196 000	236 000	207 000	−197 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	10 867 000	11 128 000	11 389 000	11 650 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	10 867 000	11 128 000	11 389 000	11 650 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	10 867 000	11 128 000	11 389 000	11 650 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 165 000	996 000	764 000	394 000
Total Current Assets	1 179 000	1 009 000	791 000	407 000
Total Assets	12 046 000	12 138 000	12 180 000	12 058 000
Total Equity	4 377 000	4 180 000	3 944 000	3 737 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 477 000	7 791 000	8 105 000	8 265 000
Creditors	37 000	19 000	25 000	14 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	43 000	39 000	22 000	42 000
Total Current Debt	193 000	166 000	131 000	56 000
Total Equity and Debt	12 046 000	12 138 000	12 180 000	12 058 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,48 %	5,65 %	5,25 %	−5,27 %
Debt-to-Equity Ratio	1,71	1,86	2,06	2,21
Operating Profit Margin	51,13 %	50,06 %	49,41 %	−1,85 %
Current Ratio	6,11	6,08	6,04	7,27
Quick Ratio	6,11	6,08	6,04	7,27
Equity Ratio	0,36	0,34	0,32	0,31
Gross Profit Margin	100 %	100 %	100 %	100 %