MURTETT AS

1389 HEGGEDAL

Finances

Share Ownership

Return on Equity

9,33 %

Current Ratio

0,09

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 772 000	1 781 000	1 513 000	1 093 000
Net Income	−32 000	21 000	−162 000	−104 000
Total Assets	46 000	143 000	83 000	198 000
Total Equity	−343 000	−312 000	−333 000	−170 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 772 000	1 781 000	1 513 000	1 093 000
Expenditure	1 794 000	1 755 000	1 674 000	1 191 000
Operating Profit	−22 000	27 000	−161 000	−98 000
Financial Income	0	0	0	0
Financial Costs	9 000	6 000	2 000	7 000
Financial Balance	−9 000	−6 000	−2 000	−7 000
Earnings Before Tax	−32 000	21 000	−162 000	−104 000
Tax	0	0	0	0
Net Income	−32 000	21 000	−162 000	−104 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 000	28 000	44 000	63 000
Total Current Assets	35 000	116 000	39 000	135 000
Total Assets	46 000	143 000	83 000	198 000
Total Retained Equity	−373 000	−342 000	−363 000	−200 000
Total Equity	−343 000	−312 000	−333 000	−170 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	390 000	455 000	416 000	369 000
Total Equity and Debt	46 000	143 000	83 000	198 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 772 000	1 781 000	1 513 000	1 093 000
Other Income	0	0	0	0
Revenue	1 772 000	1 781 000	1 513 000	1 093 000
Cost of Goods Sold	858 000	727 000	723 000	322 000
Salary Costs	455 000	588 000	456 000	427 000
Depreciation	16 000	17 000	19 000	19 000
Impairment	0	0	0	0
Expenditure	1 794 000	1 755 000	1 674 000	1 191 000
Operating Profit	−22 000	27 000	−161 000	−98 000
Financial Income	0	0	0	0
Financial Costs	9 000	6 000	2 000	7 000
Financial Balance	−9 000	−6 000	−2 000	−7 000
Dividends	0	0	0	0
Net Income	−32 000	21 000	−162 000	−104 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	12 000	28 000	44 000	63 000
Total Tangible Assets	12 000	28 000	44 000	63 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	12 000	28 000	44 000	63 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	20 000	40 000	3 000	8 000
Total Current Assets	35 000	116 000	39 000	135 000
Total Assets	46 000	143 000	83 000	198 000
Total Equity	−343 000	−312 000	−333 000	−170 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	124 000	169 000	288 000	317 000
Unpaid Taxes	64 000	83 000	47 000	28 000
Dividends	0	0	0	0
Other Current Debt	201 000	203 000	81 000	24 000
Total Current Debt	390 000	455 000	416 000	369 000
Total Equity and Debt	46 000	143 000	83 000	198 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,33 %	−6,73 %	48,65 %	61,18 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	−1,24 %	1,52 %	−10,64 %	−8,97 %
Current Ratio	0,09	0,25	0,09	0,37
Quick Ratio	0,09	0,25	0,09	0,37
Equity Ratio	−7,46	−2,18	−4,01	−0,86
Gross Profit Margin	51,58 %	59,18 %	52,21 %	70,54 %