OJM EIENDOM AS

3949 PORSGRUNN

Finances

Share Ownership

Return on Equity

56,74 %

Current Ratio

120,25

Debt-to-Equity Ratio

0,14

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 162 000	242 000	200 000	200 000
Net Income	2 232 000	94 000	40 000	28 000
Total Assets	4 503 000	1 737 000	1 682 000	1 637 000
Total Equity	3 934 000	1 703 000	1 609 000	1 569 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 162 000	242 000	200 000	200 000
Expenditure	311 000	122 000	148 000	165 000
Operating Profit	2 850 000	120 000	51 000	35 000
Financial Income	11 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	11 000	0	0	0
Earnings Before Tax	2 861 000	120 000	51 000	35 000
Tax	629 000	26 000	11 000	8 000
Net Income	2 232 000	94 000	40 000	28 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 137 000	1 290 000	1 346 000	1 424 000
Total Current Assets	3 367 000	447 000	336 000	214 000
Total Assets	4 503 000	1 737 000	1 682 000	1 637 000
Total Retained Equity	3 884 000	1 653 000	1 559 000	1 519 000
Total Equity	3 934 000	1 703 000	1 609 000	1 569 000
Total Long-Term Debt	541 000	0	3 000	3 000
Total Current Debt	28 000	35 000	69 000	65 000
Total Equity and Debt	4 503 000	1 737 000	1 682 000	1 637 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 162 000	242 000	200 000	200 000
Revenue	3 162 000	242 000	200 000	200 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	27 000	58 000	86 000	86 000
Impairment	0	0	0	0
Expenditure	311 000	122 000	148 000	165 000
Operating Profit	2 850 000	120 000	51 000	35 000
Financial Income	11 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	11 000	0	0	0
Dividends	0	0	0	0
Net Income	2 232 000	94 000	40 000	28 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	88 000	86 000	78 000
Real Eastate	1 137 000	1 202 000	1 260 000	1 346 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 137 000	1 202 000	1 260 000	1 346 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 137 000	1 290 000	1 346 000	1 424 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 356 000	440 000	335 000	162 000
Total Current Assets	3 367 000	447 000	336 000	214 000
Total Assets	4 503 000	1 737 000	1 682 000	1 637 000
Total Equity	3 934 000	1 703 000	1 609 000	1 569 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	541 000	0	3 000	3 000
Creditors	3 000	3 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	24 000	3 000	50 000	50 000
Total Current Debt	28 000	35 000	69 000	65 000
Total Equity and Debt	4 503 000	1 737 000	1 682 000	1 637 000

Financial indicators	2022	2021	2020	2019
Return on Equity	56,74 %	5,52 %	2,49 %	1,78 %
Debt-to-Equity Ratio	0,14	0	0	0
Operating Profit Margin	90,13 %	49,59 %	25,5 %	17,5 %
Current Ratio	120,25	12,77	4,87	3,29
Quick Ratio	120,25	12,77	4,87	3,29
Equity Ratio	0,87	0,98	0,96	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %