company

BOITANO AS

0158 OSLO

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

149,59 %

Current Ratio

1,11

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	87 437 000	81 380 000	76 947 000	63 412 000
Net Income	4 063 000	7 820 000	10 011 000	4 862 000
Total Assets	25 404 000	20 091 000	18 987 000	13 194 000
Total Equity	2 716 000	11 045 000	10 669 000	6 702 000

Income (NOK)	2022	2021	2020	2019
Revenue	87 437 000	81 380 000	76 947 000	63 412 000
Expenditure	82 238 000	73 443 000	66 856 000	58 385 000
Operating Profit	5 198 000	7 938 000	10 091 000	5 027 000
Financial Income	1 000	1 000	1 000	2 000
Financial Costs	986 000	101 000	59 000	156 000
Financial Balance	−985 000	−100 000	−58 000	−154 000
Earnings Before Tax	4 213 000	7 837 000	10 033 000	4 873 000
Tax	151 000	17 000	22 000	11 000
Net Income	4 063 000	7 820 000	10 011 000	4 862 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	121 000	806 000	1 276 000	237 000
Total Current Assets	25 283 000	19 285 000	17 711 000	12 957 000
Total Assets	25 404 000	20 091 000	18 987 000	13 194 000
Total Retained Equity	248 000	5 316 000	6 659 000	4 582 000
Total Equity	2 716 000	11 045 000	10 669 000	6 702 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	22 687 000	9 046 000	8 318 000	6 492 000
Total Equity and Debt	25 404 000	20 091 000	18 987 000	13 194 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	87 437 000	81 380 000	76 947 000	63 412 000
Other Income	0	0	0	0
Revenue	87 437 000	81 380 000	76 947 000	63 412 000
Cost of Goods Sold	0	0	0	0
Salary Costs	71 780 000	67 088 000	61 636 000	53 132 000
Depreciation	114 000	110 000	94 000	6 000
Impairment	0	0	0	0
Expenditure	82 238 000	73 443 000	66 856 000	58 385 000
Operating Profit	5 198 000	7 938 000	10 091 000	5 027 000
Financial Income	1 000	1 000	1 000	2 000
Financial Costs	986 000	101 000	59 000	156 000
Financial Balance	−985 000	−100 000	−58 000	−154 000
Dividends	0	0	0	0
Net Income	4 063 000	7 820 000	10 011 000	4 862 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	103 000	172 000	246 000	237 000
Total Tangible Assets	103 000	172 000	246 000	237 000
Total Fiancial Fixed Assets	18 000	634 000	1 030 000	0
Total Fixed Assets	121 000	806 000	1 276 000	237 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	83 000	2 950 000	3 351 000
Total Current Assets	25 283 000	19 285 000	17 711 000	12 957 000
Total Assets	25 404 000	20 091 000	18 987 000	13 194 000
Total Equity	2 716 000	11 045 000	10 669 000	6 702 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 530 000	608 000	890 000	473 000
Unpaid Taxes	3 187 000	3 111 000	2 878 000	2 185 000
Dividends	0	0	0	0
Other Current Debt	10 743 000	5 326 000	4 528 000	3 823 000
Total Current Debt	22 687 000	9 046 000	8 318 000	6 492 000
Total Equity and Debt	25 404 000	20 091 000	18 987 000	13 194 000

Financial indicators	2022	2021	2020	2019
Return on Equity	149,59 %	70,8 %	93,83 %	72,55 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	5,94 %	9,75 %	13,11 %	7,93 %
Current Ratio	1,11	2,13	2,13	2
Quick Ratio	1,11	2,13	2,13	2
Equity Ratio	0,11	0,55	0,56	0,51
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English