FRONTBYTE AS

4611 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

−9,32 %

Current Ratio

0,75

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 754 000	13 144 000	9 602 000	1 427 000
Net Income	41 000	−671 000	173 000	−1 861 000
Total Assets	1 329 000	3 117 000	2 481 000	31 000
Total Equity	−440 000	−481 000	−714 000	−887 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 754 000	13 144 000	9 602 000	1 427 000
Expenditure	10 695 000	13 775 000	10 175 000	3 262 000
Operating Profit	59 000	−630 000	−574 000	−1 835 000
Financial Income	245 000	122 000	882 000	2 000
Financial Costs	264 000	162 000	134 000	28 000
Financial Balance	−19 000	−40 000	748 000	−26 000
Earnings Before Tax	41 000	−671 000	173 000	−1 861 000
Tax	0	0	0	0
Net Income	41 000	−671 000	173 000	−1 861 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 329 000	3 117 000	2 481 000	31 000
Total Assets	1 329 000	3 117 000	2 481 000	31 000
Total Retained Equity	−1 366 000	−1 408 000	−736 000	−910 000
Total Equity	−440 000	−481 000	−714 000	−887 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 769 000	3 598 000	3 195 000	918 000
Total Equity and Debt	1 329 000	3 117 000	2 481 000	31 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	10 754 000	13 144 000	9 594 000	1 427 000
Other Income	0	0	7 000	0
Revenue	10 754 000	13 144 000	9 602 000	1 427 000
Cost of Goods Sold	7 318 000	8 697 000	198 000	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	10 695 000	13 775 000	10 175 000	3 262 000
Operating Profit	59 000	−630 000	−574 000	−1 835 000
Financial Income	245 000	122 000	882 000	2 000
Financial Costs	264 000	162 000	134 000	28 000
Financial Balance	−19 000	−40 000	748 000	−26 000
Dividends	0	0	0	0
Net Income	41 000	−671 000	173 000	−1 861 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	185 000	1 010 000	617 000	9 000
Total Current Assets	1 329 000	3 117 000	2 481 000	31 000
Total Assets	1 329 000	3 117 000	2 481 000	31 000
Total Equity	−440 000	−481 000	−714 000	−887 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	344 000	2 264 000	927 000	427 000
Unpaid Taxes	719 000	1 335 000	1 864 000	106 000
Dividends	0	0	0	0
Other Current Debt	705 000	0	404 000	384 000
Total Current Debt	1 769 000	3 598 000	3 195 000	918 000
Total Equity and Debt	1 329 000	3 117 000	2 481 000	31 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−9,32 %	139,5 %	−24,23 %	209,81 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	0,55 %	−4,79 %	−5,98 %	−128,59 %
Current Ratio	0,75	0,87	0,78	0,03
Quick Ratio	0,75	0,87	0,78	0,03
Equity Ratio	−0,33	−0,15	−0,29	−28,61
Gross Profit Margin	31,95 %	33,83 %	97,94 %	100 %