MYRVEIEN NÆRINGSPARK AS

1831 ASKIM

Finances

Share Ownership

Return on Equity

−17,82 %

Current Ratio

0,27

Debt-to-Equity Ratio

47,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 364 000	2 122 000	2 025 000	2 305 000
Net Income	−108 000	5 000	−31 000	127 000
Total Assets	29 397 000	30 143 000	26 688 000	27 592 000
Total Equity	606 000	715 000	925 000	956 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 364 000	2 122 000	2 025 000	2 305 000
Expenditure	1 293 000	1 158 000	1 160 000	1 214 000
Operating Profit	1 070 000	963 000	865 000	1 092 000
Financial Income	0	0	0	0
Financial Costs	1 133 000	919 000	904 000	929 000
Financial Balance	−1 133 000	−919 000	−904 000	−929 000
Earnings Before Tax	−62 000	44 000	−40 000	163 000
Tax	46 000	39 000	−9 000	36 000
Net Income	−108 000	5 000	−31 000	127 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	29 322 000	30 043 000	26 622 000	27 456 000
Total Current Assets	75 000	100 000	66 000	136 000
Total Assets	29 397 000	30 143 000	26 688 000	27 592 000
Total Retained Equity	−142 000	−34 000	176 000	207 000
Total Equity	606 000	715 000	925 000	956 000
Total Long-Term Debt	28 516 000	29 097 000	25 699 000	26 537 000
Total Current Debt	275 000	332 000	64 000	99 000
Total Equity and Debt	29 397 000	30 143 000	26 688 000	27 592 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 364 000	2 122 000	2 025 000	2 305 000
Revenue	2 364 000	2 122 000	2 025 000	2 305 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	884 000	884 000	884 000	868 000
Impairment	0	0	0	0
Expenditure	1 293 000	1 158 000	1 160 000	1 214 000
Operating Profit	1 070 000	963 000	865 000	1 092 000
Financial Income	0	0	0	0
Financial Costs	1 133 000	919 000	904 000	929 000
Financial Balance	−1 133 000	−919 000	−904 000	−929 000
Dividends	0	0	0	0
Net Income	−108 000	5 000	−31 000	127 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	29 159 000	30 027 000	26 589 000	27 456 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	17 000	33 000	0
Total Tangible Assets	29 159 000	30 043 000	26 622 000	27 456 000
Total Fiancial Fixed Assets	163 000	0	0	0
Total Fixed Assets	29 322 000	30 043 000	26 622 000	27 456 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	16 000	43 000	2 000	38 000
Total Current Assets	75 000	100 000	66 000	136 000
Total Assets	29 397 000	30 143 000	26 688 000	27 592 000
Total Equity	606 000	715 000	925 000	956 000
Short-Term Group Debt	209 000	276 000	0	0
Total Long-Term Debt	28 516 000	29 097 000	25 699 000	26 537 000
Creditors	7 000	13 000	31 000	34 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	59 000	44 000	0	0
Total Current Debt	275 000	332 000	64 000	99 000
Total Equity and Debt	29 397 000	30 143 000	26 688 000	27 592 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−17,82 %	0,7 %	−3,35 %	13,28 %
Debt-to-Equity Ratio	47,06	40,7	27,78	27,76
Operating Profit Margin	45,26 %	45,38 %	42,72 %	47,38 %
Current Ratio	0,27	0,3	1,03	1,37
Quick Ratio	0,27	0,3	1,03	1,37
Equity Ratio	0,02	0,02	0,03	0,03
Gross Profit Margin	100 %	100 %	100 %	100 %