company

BG CONSULT AS

0777 OSLO

Finances

Share Ownership

Return on Equity

12,55 %

Current Ratio

1,13

Debt-to-Equity Ratio

0,46

Key figures (NOK)	2022	2021	2020	2019
Revenue	56 000	209 000	18 000	284 000
Net Income	88 000	193 000	−24 000	260 000
Total Assets	1 064 000	1 181 000	422 000	501 000
Total Equity	701 000	614 000	420 000	444 000

Income (NOK)	2022	2021	2020	2019
Revenue	56 000	209 000	18 000	284 000
Expenditure	44 000	−3 000	43 000	25 000
Operating Profit	12 000	211 000	−25 000	258 000
Financial Income	101 000	37 000	1 000	2 000
Financial Costs	0	0	0	0
Financial Balance	101 000	37 000	1 000	2 000
Earnings Before Tax	112 000	248 000	−24 000	260 000
Tax	25 000	55 000	0	0
Net Income	88 000	193 000	−24 000	260 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 022 000	961 000	0	0
Total Current Assets	43 000	220 000	422 000	501 000
Total Assets	1 064 000	1 181 000	422 000	501 000
Total Retained Equity	671 000	584 000	0	0
Total Equity	701 000	614 000	420 000	444 000
Total Long-Term Debt	325 000	500 000	0	0
Total Current Debt	38 000	68 000	2 000	57 000
Total Equity and Debt	1 064 000	1 181 000	422 000	501 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	56 000	209 000	18 000	284 000
Other Income	0	0	0	0
Revenue	56 000	209 000	18 000	284 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	44 000	−3 000	43 000	25 000
Operating Profit	12 000	211 000	−25 000	258 000
Financial Income	101 000	37 000	1 000	2 000
Financial Costs	0	0	0	0
Financial Balance	101 000	37 000	1 000	2 000
Dividends	0	0	0	0
Net Income	88 000	193 000	−24 000	260 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 022 000	961 000	0	0
Total Fixed Assets	1 022 000	961 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	43 000	220 000	422 000	501 000
Total Current Assets	43 000	220 000	422 000	501 000
Total Assets	1 064 000	1 181 000	422 000	501 000
Total Equity	701 000	614 000	420 000	444 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	325 000	500 000	0	0
Creditors	0	0	0	0
Unpaid Taxes	13 000	13 000	2 000	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	38 000	68 000	2 000	57 000
Total Equity and Debt	1 064 000	1 181 000	422 000	501 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,55 %	31,43 %	−5,71 %	58,56 %
Debt-to-Equity Ratio	0,46	0,81	0	0
Operating Profit Margin	21,43 %	100,96 %	−138,89 %	90,85 %
Current Ratio	1,13	3,24	211	8,79
Quick Ratio	1,13	3,24	211	8,79
Equity Ratio	0,66	0,52	1	0,89
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English