MARIUS GRUER INVEST AS

1413 TÅRNÅSEN

Finances

Return on Equity

19,02 %

Current Ratio

5,8

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	2 246 000	2 095 000	2 761 000	5 241 000
Total Assets	12 819 000	12 155 000	12 529 000	11 322 000
Total Equity	11 810 000	10 764 000	10 849 000	9 338 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	35 000	31 000	37 000	36 000
Operating Profit	−35 000	−31 000	−37 000	−36 000
Financial Income	2 891 000	2 717 000	3 581 000	5 762 000
Financial Costs	1 000	0	4 000	2 000
Financial Balance	2 890 000	2 717 000	3 577 000	5 760 000
Earnings Before Tax	2 855 000	2 686 000	3 541 000	5 724 000
Tax	609 000	591 000	780 000	483 000
Net Income	2 246 000	2 095 000	2 761 000	5 241 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 968 000	6 968 000	6 968 000	6 968 000
Total Current Assets	5 851 000	5 187 000	5 560 000	4 353 000
Total Assets	12 819 000	12 155 000	12 529 000	11 322 000
Total Retained Equity	11 756 000	10 710 000	10 795 000	9 284 000
Total Equity	11 810 000	10 764 000	10 849 000	9 338 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 009 000	1 391 000	1 680 000	1 983 000
Total Equity and Debt	12 819 000	12 155 000	12 529 000	11 322 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	35 000	31 000	37 000	36 000
Operating Profit	−35 000	−31 000	−37 000	−36 000
Financial Income	2 891 000	2 717 000	3 581 000	5 762 000
Financial Costs	1 000	0	4 000	2 000
Financial Balance	2 890 000	2 717 000	3 577 000	5 760 000
Dividends	400 000	800 000	900 000	1 500 000
Net Income	2 246 000	2 095 000	2 761 000	5 241 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	6 968 000	6 968 000	6 968 000	6 968 000
Total Fixed Assets	6 968 000	6 968 000	6 968 000	6 968 000
Stock	0	0	0	0
Total Investments	2 549 000	2 459 000	1 940 000	1 414 000
Cash, Bank	505 000	13 000	44 000	59 000
Total Current Assets	5 851 000	5 187 000	5 560 000	4 353 000
Total Assets	12 819 000	12 155 000	12 529 000	11 322 000
Total Equity	11 810 000	10 764 000	10 849 000	9 338 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	400 000	800 000	900 000	1 500 000
Other Current Debt	0	0	0	0
Total Current Debt	1 009 000	1 391 000	1 680 000	1 983 000
Total Equity and Debt	12 819 000	12 155 000	12 529 000	11 322 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,02 %	19,46 %	25,45 %	56,13 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	5,8	3,73	3,31	2,2
Quick Ratio	5,8	3,73	3,31	2,2
Equity Ratio	0,92	0,89	0,87	0,82
Gross Profit Margin	-	-	-	-