WINGATE AS

1363 HØVIK

Finances

Return on Equity

17,39 %

Current Ratio

N/A

Debt-to-Equity Ratio

−27,74

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−4 000	−9 000	−12 000	−16 000
Total Assets	615 000	613 000	619 000	555 000
Total Equity	−23 000	−19 000	−10 000	2 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	5 000	8 000	10 000	13 000
Operating Profit	−5 000	−8 000	−10 000	−13 000
Financial Income	0	0	0	0
Financial Costs	0	3 000	5 000	8 000
Financial Balance	0	−3 000	−5 000	−8 000
Earnings Before Tax	−5 000	−11 000	−16 000	−21 000
Tax	−1 000	−3 000	−3 000	−5 000
Net Income	−4 000	−9 000	−12 000	−16 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	613 000	612 000	610 000	539 000
Total Current Assets	2 000	1 000	9 000	15 000
Total Assets	615 000	613 000	619 000	555 000
Total Retained Equity	−44 000	−40 000	−31 000	−19 000
Total Equity	−23 000	−19 000	−10 000	2 000
Total Long-Term Debt	638 000	628 000	625 000	544 000
Total Current Debt	0	4 000	4 000	8 000
Total Equity and Debt	615 000	613 000	619 000	555 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	5 000	8 000	10 000	13 000
Operating Profit	−5 000	−8 000	−10 000	−13 000
Financial Income	0	0	0	0
Financial Costs	0	3 000	5 000	8 000
Financial Balance	0	−3 000	−5 000	−8 000
Dividends	0	0	0	0
Net Income	−4 000	−9 000	−12 000	−16 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	15 000	14 000	11 000	8 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	598 000	598 000	598 000	531 000
Total Fixed Assets	613 000	612 000	610 000	539 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	1 000	9 000	15 000
Total Current Assets	2 000	1 000	9 000	15 000
Total Assets	615 000	613 000	619 000	555 000
Total Equity	−23 000	−19 000	−10 000	2 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	638 000	628 000	625 000	544 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	4 000	4 000	8 000
Total Current Debt	0	4 000	4 000	8 000
Total Equity and Debt	615 000	613 000	619 000	555 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,39 %	47,37 %	120 %	−800 %
Debt-to-Equity Ratio	−27,74	−33,05	−62,5	272
Operating Profit Margin	-	-	-	-
Current Ratio	-	0,25	2,25	1,88
Quick Ratio	-	0,25	2,25	1,88
Equity Ratio	−0,04	−0,03	−0,02	0
Gross Profit Margin	-	-	-	-