company

STALL AUSTERLI AS

7160 BJUGN

Finances

Share Ownership

Return on Equity

543,55 %

Current Ratio

0,33

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	987 000	1 280 000	521 000	350 000
Net Income	−337 000	−52 000	−6 000	10 000
Total Assets	413 000	532 000	126 000	14 000
Total Equity	−62 000	276 000	8 000	14 000

Income (NOK)	2022	2021	2020	2019
Revenue	987 000	1 280 000	521 000	350 000
Expenditure	1 287 000	1 332 000	525 000	339 000
Operating Profit	−300 000	−52 000	−4 000	10 000
Financial Income	0	0	0	0
Financial Costs	37 000	0	0	0
Financial Balance	−37 000	0	0	0
Earnings Before Tax	−337 000	−52 000	−4 000	10 000
Tax	0	0	1 000	0
Net Income	−337 000	−52 000	−6 000	10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	257 000	290 000	5 000	0
Total Current Assets	157 000	242 000	121 000	14 000
Total Assets	413 000	532 000	126 000	14 000
Total Retained Equity	−400 000	−62 000	−10 000	−4 000
Total Equity	−62 000	276 000	8 000	14 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	475 000	256 000	118 000	0
Total Equity and Debt	413 000	532 000	126 000	14 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	987 000	887 000	192 000	150 000
Other Income	0	393 000	329 000	200 000
Revenue	987 000	1 280 000	521 000	350 000
Cost of Goods Sold	77 000	117 000	36 000	59 000
Salary Costs	0	5 000	10 000	6 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 287 000	1 332 000	525 000	339 000
Operating Profit	−300 000	−52 000	−4 000	10 000
Financial Income	0	0	0	0
Financial Costs	37 000	0	0	0
Financial Balance	−37 000	0	0	0
Dividends	0	0	0	0
Net Income	−337 000	−52 000	−6 000	10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	252 000	285 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	252 000	285 000	0	0
Total Fiancial Fixed Assets	5 000	5 000	5 000	0
Total Fixed Assets	257 000	290 000	5 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	63 000	0
Total Current Assets	157 000	242 000	121 000	14 000
Total Assets	413 000	532 000	126 000	14 000
Total Equity	−62 000	276 000	8 000	14 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	217 000	253 000	17 000	0
Unpaid Taxes	0	0	3 000	0
Dividends	0	0	0	0
Other Current Debt	1 000	3 000	97 000	0
Total Current Debt	475 000	256 000	118 000	0
Total Equity and Debt	413 000	532 000	126 000	14 000

Financial indicators	2022	2021	2020	2019
Return on Equity	543,55 %	−18,84 %	−75 %	71,43 %
Debt-to-Equity Ratio	−0	0	0	0
Operating Profit Margin	−30,4 %	−4,06 %	−0,77 %	2,86 %
Current Ratio	0,33	0,95	1,03	-
Quick Ratio	0,33	0,95	1,03	-
Equity Ratio	−0,15	0,52	0,06	1
Gross Profit Margin	92,2 %	90,86 %	93,09 %	83,14 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English