SEMO HOLDING AS

7266 KVERVA

Finances

Return on Equity

100 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	68 000	15 000	5 000	4 000
Total Assets	68 000	173 000	39 000	35 000
Total Equity	68 000	173 000	39 000	35 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	0	0	0	0
Financial Income	68 000	15 000	5 000	5 000
Financial Costs	0	0	0	0
Financial Balance	68 000	15 000	5 000	5 000
Earnings Before Tax	68 000	15 000	5 000	5 000
Tax	0	0	0	1 000
Net Income	68 000	15 000	5 000	4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	145 000	25 000	25 000
Total Current Assets	68 000	28 000	14 000	10 000
Total Assets	68 000	173 000	39 000	35 000
Total Retained Equity	0	0	0	0
Total Equity	68 000	173 000	39 000	35 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	68 000	173 000	39 000	35 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	0	0	0	0
Financial Income	68 000	15 000	5 000	5 000
Financial Costs	0	0	0	0
Financial Balance	68 000	15 000	5 000	5 000
Dividends	0	0	0	0
Net Income	68 000	15 000	5 000	4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	145 000	25 000	25 000
Total Fixed Assets	0	145 000	25 000	25 000
Stock	0	0	0	0
Total Investments	35 000	0	0	0
Cash, Bank	33 000	28 000	14 000	10 000
Total Current Assets	68 000	28 000	14 000	10 000
Total Assets	68 000	173 000	39 000	35 000
Total Equity	68 000	173 000	39 000	35 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	68 000	173 000	39 000	35 000

Financial indicators	2022	2021	2020	2019
Return on Equity	100 %	8,67 %	12,82 %	11,43 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-