K. HANSEN INVEST AS

1464 FJELLHAMAR

Finances

Return on Equity

7,67 %

Current Ratio

1,72

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	317 000	952 000	1 241 000	1 824 000
Total Assets	4 337 000	5 205 000	5 713 000	5 923 000
Total Equity	4 133 000	4 316 000	3 984 000	4 143 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	35 000	30 000	29 000	37 000
Operating Profit	−35 000	−30 000	−29 000	−37 000
Financial Income	346 000	1 251 000	1 599 000	2 169 000
Financial Costs	0	0	0	10 000
Financial Balance	346 000	1 251 000	1 599 000	2 159 000
Earnings Before Tax	311 000	1 221 000	1 570 000	2 122 000
Tax	−6 000	269 000	329 000	299 000
Net Income	317 000	952 000	1 241 000	1 824 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 987 000	2 941 000	2 941 000	2 941 000
Total Current Assets	350 000	2 264 000	2 772 000	2 983 000
Total Assets	4 337 000	5 205 000	5 713 000	5 923 000
Total Retained Equity	4 079 000	4 262 000	3 929 000	4 089 000
Total Equity	4 133 000	4 316 000	3 984 000	4 143 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	203 000	889 000	1 729 000	1 780 000
Total Equity and Debt	4 337 000	5 205 000	5 713 000	5 923 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	35 000	30 000	29 000	37 000
Operating Profit	−35 000	−30 000	−29 000	−37 000
Financial Income	346 000	1 251 000	1 599 000	2 169 000
Financial Costs	0	0	0	10 000
Financial Balance	346 000	1 251 000	1 599 000	2 159 000
Dividends	200 000	620 000	1 400 000	1 480 000
Net Income	317 000	952 000	1 241 000	1 824 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	6 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 981 000	2 941 000	2 941 000	2 941 000
Total Fixed Assets	3 987 000	2 941 000	2 941 000	2 941 000
Stock	0	0	0	0
Total Investments	0	1 000 000	1 000 000	1 000 000
Cash, Bank	50 000	14 000	175 000	310 000
Total Current Assets	350 000	2 264 000	2 772 000	2 983 000
Total Assets	4 337 000	5 205 000	5 713 000	5 923 000
Total Equity	4 133 000	4 316 000	3 984 000	4 143 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	0	0	2 000
Unpaid Taxes	0	0	0	0
Dividends	200 000	620 000	1 400 000	1 480 000
Other Current Debt	0	0	0	0
Total Current Debt	203 000	889 000	1 729 000	1 780 000
Total Equity and Debt	4 337 000	5 205 000	5 713 000	5 923 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,67 %	22,06 %	31,15 %	44,03 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,72	2,55	1,6	1,68
Quick Ratio	1,72	2,55	1,6	1,68
Equity Ratio	0,95	0,83	0,7	0,7
Gross Profit Margin	-	-	-	-