company

J. WÅGAN INVEST AS

7810 NAMSOS

Finances

Share Ownership

Return on Equity

47,22 %

Current Ratio

4,5

Debt-to-Equity Ratio

−1,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 000	125 000	211 000	276 000
Net Income	−204 000	−133 000	−62 000	−23 000
Total Assets	9 000	248 000	302 000	366 000
Total Equity	−432 000	−228 000	−95 000	−33 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 000	125 000	211 000	276 000
Expenditure	208 000	257 000	255 000	304 000
Operating Profit	−204 000	−133 000	−45 000	−29 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−204 000	−133 000	−45 000	−29 000
Tax	0	0	18 000	−6 000
Net Income	−204 000	−133 000	−62 000	−23 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	235 000	269 000	321 000
Total Current Assets	9 000	13 000	33 000	45 000
Total Assets	9 000	248 000	302 000	366 000
Total Retained Equity	−452 000	−247 000	−115 000	−52 000
Total Equity	−432 000	−228 000	−95 000	−33 000
Total Long-Term Debt	440 000	467 000	391 000	391 000
Total Current Debt	2 000	9 000	6 000	7 000
Total Equity and Debt	9 000	248 000	302 000	366 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 000	125 000	211 000	276 000
Other Income	0	0	0	0
Revenue	3 000	125 000	211 000	276 000
Cost of Goods Sold	0	10 000	12 000	16 000
Salary Costs	0	0	0	0
Depreciation	3 000	34 000	34 000	34 000
Impairment	0	0	0	0
Expenditure	208 000	257 000	255 000	304 000
Operating Profit	−204 000	−133 000	−45 000	−29 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−204 000	−133 000	−62 000	−23 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	18 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	235 000	269 000	303 000
Total Tangible Assets	0	235 000	269 000	303 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	235 000	269 000	321 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	9 000	0	12 000	20 000
Total Current Assets	9 000	13 000	33 000	45 000
Total Assets	9 000	248 000	302 000	366 000
Total Equity	−432 000	−228 000	−95 000	−33 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	440 000	467 000	391 000	391 000
Creditors	2 000	9 000	3 000	2 000
Unpaid Taxes	0	0	0	1 000
Dividends	0	0	0	0
Other Current Debt	0	0	3 000	4 000
Total Current Debt	2 000	9 000	6 000	7 000
Total Equity and Debt	9 000	248 000	302 000	366 000

Financial indicators	2022	2021	2020	2019
Return on Equity	47,22 %	58,33 %	65,26 %	69,7 %
Debt-to-Equity Ratio	−1,02	−2,05	−4,12	−11,85
Operating Profit Margin	−6 800 %	−106,4 %	−21,33 %	−10,51 %
Current Ratio	4,5	1,44	5,5	6,43
Quick Ratio	4,5	1,44	5,5	6,43
Equity Ratio	−48	−0,92	−0,31	−0,09
Gross Profit Margin	100 %	92 %	94,31 %	94,2 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English