GO EIENDOM AS

2630 RINGEBU

Finances

Share Ownership

Return on Equity

90,91 %

Current Ratio

0,28

Debt-to-Equity Ratio

16,8

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 000 000	555 000	480 000	480 000
Net Income	330 000	171 000	268 000	272 000
Total Assets	8 665 000	6 159 000	2 956 000	2 697 000
Total Equity	363 000	33 000	32 000	34 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 000 000	555 000	480 000	480 000
Expenditure	387 000	315 000	136 000	130 000
Operating Profit	612 000	239 000	344 000	349 000
Financial Income	0	0	0	0
Financial Costs	189 000	20 000	0	0
Financial Balance	−189 000	−20 000	0	0
Earnings Before Tax	423 000	219 000	344 000	349 000
Tax	93 000	48 000	76 000	77 000
Net Income	330 000	171 000	268 000	272 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 039 000	5 421 000	1 728 000	1 828 000
Total Current Assets	627 000	738 000	1 228 000	868 000
Total Assets	8 665 000	6 159 000	2 956 000	2 697 000
Total Retained Equity	333 000	3 000	2 000	4 000
Total Equity	363 000	33 000	32 000	34 000
Total Long-Term Debt	6 097 000	4 029 000	969 000	980 000
Total Current Debt	2 205 000	2 098 000	1 955 000	1 683 000
Total Equity and Debt	8 665 000	6 159 000	2 956 000	2 697 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 000 000	555 000	480 000	480 000
Revenue	1 000 000	555 000	480 000	480 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	100 000	100 000	100 000	100 000
Impairment	0	0	0	0
Expenditure	387 000	315 000	136 000	130 000
Operating Profit	612 000	239 000	344 000	349 000
Financial Income	0	0	0	0
Financial Costs	189 000	20 000	0	0
Financial Balance	−189 000	−20 000	0	0
Dividends	0	170 000	270 000	270 000
Net Income	330 000	171 000	268 000	272 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 039 000	5 421 000	1 728 000	1 828 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 039 000	5 421 000	1 728 000	1 828 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 039 000	5 421 000	1 728 000	1 828 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	627 000	663 000	1 228 000	868 000
Total Current Assets	627 000	738 000	1 228 000	868 000
Total Assets	8 665 000	6 159 000	2 956 000	2 697 000
Total Equity	363 000	33 000	32 000	34 000
Short-Term Group Debt	2 076 000	1 847 000	1 577 000	1 307 000
Total Long-Term Debt	6 097 000	4 029 000	969 000	980 000
Creditors	0	−1 000	0	0
Unpaid Taxes	19 000	17 000	15 000	13 000
Dividends	0	170 000	270 000	270 000
Other Current Debt	5 000	5 000	5 000	5 000
Total Current Debt	2 205 000	2 098 000	1 955 000	1 683 000
Total Equity and Debt	8 665 000	6 159 000	2 956 000	2 697 000

Financial indicators	2022	2021	2020	2019
Return on Equity	90,91 %	518,18 %	837,5 %	800 %
Debt-to-Equity Ratio	16,8	122,09	30,28	28,82
Operating Profit Margin	61,2 %	43,06 %	71,67 %	72,71 %
Current Ratio	0,28	0,35	0,63	0,52
Quick Ratio	0,28	0,35	0,63	0,52
Equity Ratio	0,04	0,01	0,01	0,01
Gross Profit Margin	100 %	100 %	100 %	100 %