EIDANGER BOLIGUTVIKLING AS

0151 OSLO

Finances

Share Ownership

Return on Equity

−12,55 %

Current Ratio

295,55

Debt-to-Equity Ratio

43,22

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	46 000	0	0
Net Income	−163 000	−154 000	−159 000	−155 000
Total Assets	57 633 000	56 072 000	3 812 000	2 894 000
Total Equity	1 299 000	1 462 000	1 616 000	1 775 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	46 000	0	0
Expenditure	165 000	156 000	162 000	162 000
Operating Profit	−165 000	−110 000	−162 000	−162 000
Financial Income	2 000	2 000	3 000	7 000
Financial Costs	0	46 000	0	0
Financial Balance	2 000	−44 000	3 000	7 000
Earnings Before Tax	−163 000	−154 000	−159 000	−155 000
Tax	0	0	0	0
Net Income	−163 000	−154 000	−159 000	−155 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	57 633 000	56 072 000	3 812 000	2 894 000
Total Assets	57 633 000	56 072 000	3 812 000	2 894 000
Total Retained Equity	−696 000	−533 000	−378 000	−219 000
Total Equity	1 299 000	1 462 000	1 616 000	1 775 000
Total Long-Term Debt	56 139 000	54 610 000	2 195 000	1 008 000
Total Current Debt	195 000	0	0	110 000
Total Equity and Debt	57 633 000	56 072 000	3 812 000	2 894 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	46 000	0	0
Revenue	0	46 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	165 000	156 000	162 000	162 000
Operating Profit	−165 000	−110 000	−162 000	−162 000
Financial Income	2 000	2 000	3 000	7 000
Financial Costs	0	46 000	0	0
Financial Balance	2 000	−44 000	3 000	7 000
Dividends	0	0	0	0
Net Income	−163 000	−154 000	−159 000	−155 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	57 628 000	56 065 000	3 607 000	2 274 000
Total Investments	0	0	0	0
Cash, Bank	5 000	7 000	20 000	619 000
Total Current Assets	57 633 000	56 072 000	3 812 000	2 894 000
Total Assets	57 633 000	56 072 000	3 812 000	2 894 000
Total Equity	1 299 000	1 462 000	1 616 000	1 775 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	56 139 000	54 610 000	2 195 000	1 008 000
Creditors	195 000	0	0	110 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	195 000	0	0	110 000
Total Equity and Debt	57 633 000	56 072 000	3 812 000	2 894 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−12,55 %	−10,53 %	−9,84 %	−8,73 %
Debt-to-Equity Ratio	43,22	37,35	1,36	0,57
Operating Profit Margin	-	−239,13 %	-	-
Current Ratio	295,55	-	-	26,31
Quick Ratio	−1	−1	−1,06	−1,34
Equity Ratio	0,02	0,03	0,42	0,61
Gross Profit Margin	-	100 %	-	-