GUNDERSEN EIENDOM AALESUND AS

6019 ÅLESUND

Finances

Share Ownership

Return on Equity

17,96 %

Current Ratio

0,82

Debt-to-Equity Ratio

0,52

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 546 000	2 456 000	2 268 000	2 019 000
Net Income	1 385 000	1 293 000	1 107 000	1 022 000
Total Assets	13 364 000	13 472 000	13 778 000	14 039 000
Total Equity	7 710 000	7 825 000	7 033 000	6 426 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 546 000	2 456 000	2 268 000	2 019 000
Expenditure	627 000	665 000	521 000	380 000
Operating Profit	1 920 000	1 792 000	1 747 000	1 639 000
Financial Income	0	0	0	0
Financial Costs	145 000	133 000	323 000	329 000
Financial Balance	−145 000	−133 000	−323 000	−329 000
Earnings Before Tax	1 775 000	1 659 000	1 423 000	1 310 000
Tax	391 000	366 000	317 000	288 000
Net Income	1 385 000	1 293 000	1 107 000	1 022 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 010 000	12 436 000	12 786 000	11 300 000
Total Current Assets	1 355 000	1 036 000	991 000	2 739 000
Total Assets	13 364 000	13 472 000	13 778 000	14 039 000
Total Retained Equity	1 284 000	1 399 000	607 000	0
Total Equity	7 710 000	7 825 000	7 033 000	6 426 000
Total Long-Term Debt	4 006 000	4 507 000	5 729 000	5 025 000
Total Current Debt	1 649 000	1 139 000	1 016 000	2 588 000
Total Equity and Debt	13 364 000	13 472 000	13 778 000	14 039 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 546 000	2 456 000	2 268 000	2 019 000
Revenue	2 546 000	2 456 000	2 268 000	2 019 000
Cost of Goods Sold	0	0	0	0
Salary Costs	4 000	0	0	0
Depreciation	466 000	448 000	298 000	265 000
Impairment	0	0	0	0
Expenditure	627 000	665 000	521 000	380 000
Operating Profit	1 920 000	1 792 000	1 747 000	1 639 000
Financial Income	0	0	0	0
Financial Costs	145 000	133 000	323 000	329 000
Financial Balance	−145 000	−133 000	−323 000	−329 000
Dividends	1 500 000	500 000	500 000	1 620 000
Net Income	1 385 000	1 293 000	1 107 000	1 022 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	11 965 000	12 436 000	12 786 000	11 300 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	45 000	0	0	0
Total Tangible Assets	12 010 000	12 436 000	12 786 000	11 300 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	12 010 000	12 436 000	12 786 000	11 300 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 343 000	1 026 000	976 000	431 000
Total Current Assets	1 355 000	1 036 000	991 000	2 739 000
Total Assets	13 364 000	13 472 000	13 778 000	14 039 000
Total Equity	7 710 000	7 825 000	7 033 000	6 426 000
Short-Term Group Debt	109 000	109 000	109 000	0
Total Long-Term Debt	4 006 000	4 507 000	5 729 000	5 025 000
Creditors	28 000	65 000	24 000	16 000
Unpaid Taxes	100 000	84 000	86 000	0
Dividends	1 500 000	500 000	500 000	1 620 000
Other Current Debt	0	0	0	676 000
Total Current Debt	1 649 000	1 139 000	1 016 000	2 588 000
Total Equity and Debt	13 364 000	13 472 000	13 778 000	14 039 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,96 %	16,52 %	15,74 %	15,9 %
Debt-to-Equity Ratio	0,52	0,58	0,81	0,78
Operating Profit Margin	75,41 %	72,96 %	77,03 %	81,18 %
Current Ratio	0,82	0,91	0,98	1,06
Quick Ratio	0,82	0,91	0,98	1,06
Equity Ratio	0,58	0,58	0,51	0,46
Gross Profit Margin	100 %	100 %	100 %	100 %