HURUM MALERSERVICE AS

3475 SÆTRE

Finances

Share Ownership

Return on Equity

−9,58 %

Current Ratio

3,91

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 009 000	2 354 000	2 875 000	1 885 000
Net Income	108 000	341 000	414 000	−198 000
Total Assets	−1 484 000	−1 475 000	−1 171 000	−420 000
Total Equity	−1 127 000	−1 019 000	−678 000	−65 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 009 000	2 354 000	2 875 000	1 885 000
Expenditure	1 891 000	1 948 000	2 339 000	2 077 000
Operating Profit	117 000	406 000	536 000	−191 000
Financial Income	0	0	1 000	0
Financial Costs	0	0	5 000	7 000
Financial Balance	0	0	−4 000	−7 000
Earnings Before Tax	118 000	406 000	531 000	−198 000
Tax	10 000	65 000	117 000	0
Net Income	108 000	341 000	414 000	−198 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	−83 000	−120 000	−51 000	−34 000
Total Current Assets	−1 401 000	−1 355 000	−1 119 000	−386 000
Total Assets	−1 484 000	−1 475 000	−1 171 000	−420 000
Total Retained Equity	−1 097 000	−989 000	−648 000	−35 000
Total Equity	−1 127 000	−1 019 000	−678 000	−65 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	−358 000	−456 000	−493 000	−355 000
Total Equity and Debt	−1 484 000	−1 475 000	−1 171 000	−420 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 009 000	2 354 000	2 593 000	1 708 000
Other Income	0	0	282 000	177 000
Revenue	2 009 000	2 354 000	2 875 000	1 885 000
Cost of Goods Sold	247 000	368 000	353 000	272 000
Salary Costs	1 289 000	1 319 000	1 466 000	1 435 000
Depreciation	37 000	39 000	30 000	11 000
Impairment	0	0	0	0
Expenditure	1 891 000	1 948 000	2 339 000	2 077 000
Operating Profit	117 000	406 000	536 000	−191 000
Financial Income	0	0	1 000	0
Financial Costs	0	0	5 000	7 000
Financial Balance	0	0	−4 000	−7 000
Dividends	0	0	0	0
Net Income	108 000	341 000	414 000	−198 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	−83 000	−120 000	−51 000	−34 000
Fixtures	0	0	0	0
Total Tangible Assets	−83 000	−120 000	−51 000	−34 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	−83 000	−120 000	−51 000	−34 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	−1 401 000	−1 327 000	−1 089 000	−152 000
Total Current Assets	−1 401 000	−1 355 000	−1 119 000	−386 000
Total Assets	−1 484 000	−1 475 000	−1 171 000	−420 000
Total Equity	−1 127 000	−1 019 000	−678 000	−65 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	−8 000	−58 000	−92 000	−6 000
Unpaid Taxes	−121 000	−118 000	−108 000	−120 000
Dividends	0	0	0	0
Other Current Debt	−167 000	−131 000	−131 000	−174 000
Total Current Debt	−358 000	−456 000	−493 000	−355 000
Total Equity and Debt	−1 484 000	−1 475 000	−1 171 000	−420 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−9,58 %	−33,46 %	−61,06 %	304,62 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	5,82 %	17,25 %	18,64 %	−10,13 %
Current Ratio	3,91	2,97	2,27	1,09
Quick Ratio	3,91	2,97	2,27	1,09
Equity Ratio	0,76	0,69	0,58	0,15
Gross Profit Margin	87,71 %	84,37 %	87,72 %	85,57 %