SSEIENDOM AS

2318 HAMAR

Finances

Share Ownership

Return on Equity

77,78 %

Current Ratio

5,89

Debt-to-Equity Ratio

9,48

Key figures (NOK)	2022	2021	2020	2019
Revenue	875 000	828 000	910 000	1 012 000
Net Income	469 000	−116 000	82 000	174 000
Total Assets	6 410 000	6 302 000	6 773 000	6 252 000
Total Equity	603 000	134 000	250 000	168 000

Income (NOK)	2022	2021	2020	2019
Revenue	875 000	828 000	910 000	1 012 000
Expenditure	322 000	740 000	552 000	487 000
Operating Profit	553 000	88 000	358 000	525 000
Financial Income	0	0	0	0
Financial Costs	192 000	162 000	188 000	202 000
Financial Balance	−192 000	−162 000	−188 000	−202 000
Earnings Before Tax	361 000	−74 000	170 000	323 000
Tax	−108 000	42 000	88 000	149 000
Net Income	469 000	−116 000	82 000	174 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 892 000	5 870 000	6 272 000	5 889 000
Total Current Assets	518 000	432 000	501 000	363 000
Total Assets	6 410 000	6 302 000	6 773 000	6 252 000
Total Retained Equity	573 000	104 000	220 000	138 000
Total Equity	603 000	134 000	250 000	168 000
Total Long-Term Debt	5 719 000	6 053 000	6 387 000	5 967 000
Total Current Debt	88 000	115 000	136 000	117 000
Total Equity and Debt	6 410 000	6 302 000	6 773 000	6 252 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	875 000	828 000	910 000	1 012 000
Revenue	875 000	828 000	910 000	1 012 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	173 000	403 000	371 000	333 000
Impairment	0	0	0	0
Expenditure	322 000	740 000	552 000	487 000
Operating Profit	553 000	88 000	358 000	525 000
Financial Income	0	0	0	0
Financial Costs	192 000	162 000	188 000	202 000
Financial Balance	−192 000	−162 000	−188 000	−202 000
Dividends	0	0	0	0
Net Income	469 000	−116 000	82 000	174 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	196 000	0	0	0
Real Eastate	5 697 000	5 870 000	6 272 000	5 889 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 697 000	5 870 000	6 272 000	5 889 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 892 000	5 870 000	6 272 000	5 889 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	438 000	362 000	332 000	251 000
Total Current Assets	518 000	432 000	501 000	363 000
Total Assets	6 410 000	6 302 000	6 773 000	6 252 000
Total Equity	603 000	134 000	250 000	168 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 719 000	6 053 000	6 387 000	5 967 000
Creditors	0	72 000	48 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	1 000	0	0
Total Current Debt	88 000	115 000	136 000	117 000
Total Equity and Debt	6 410 000	6 302 000	6 773 000	6 252 000

Financial indicators	2022	2021	2020	2019
Return on Equity	77,78 %	−86,57 %	32,8 %	103,57 %
Debt-to-Equity Ratio	9,48	45,17	25,55	35,52
Operating Profit Margin	63,2 %	10,63 %	39,34 %	51,88 %
Current Ratio	5,89	3,76	3,68	3,1
Quick Ratio	5,89	3,76	3,68	3,1
Equity Ratio	0,09	0,02	0,04	0,03
Gross Profit Margin	100 %	100 %	100 %	100 %