BAPP EIENDOM AS

9007 TROMSØ

Finances

Share Ownership

Return on Equity

74 %

Current Ratio

1,36

Debt-to-Equity Ratio

11,65

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 342 000	1 627 000	1 480 000	1 444 000
Net Income	811 000	356 000	290 000	−324 000
Total Assets	14 882 000	13 013 000	13 169 000	13 155 000
Total Equity	1 096 000	674 000	596 000	−24 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 342 000	1 627 000	1 480 000	1 444 000
Expenditure	685 000	586 000	487 000	1 094 000
Operating Profit	1 657 000	1 041 000	992 000	350 000
Financial Income	0	0	0	0
Financial Costs	609 000	584 000	651 000	735 000
Financial Balance	−609 000	−584 000	−651 000	−735 000
Earnings Before Tax	1 047 000	457 000	341 000	−385 000
Tax	236 000	101 000	51 000	−61 000
Net Income	811 000	356 000	290 000	−324 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 495 000	12 412 000	12 679 000	12 963 000
Total Current Assets	1 387 000	602 000	490 000	192 000
Total Assets	14 882 000	13 013 000	13 169 000	13 155 000
Total Retained Equity	729 000	307 000	229 000	−61 000
Total Equity	1 096 000	674 000	596 000	−24 000
Total Long-Term Debt	12 770 000	11 838 000	12 358 000	12 480 000
Total Current Debt	1 017 000	502 000	215 000	699 000
Total Equity and Debt	14 882 000	13 013 000	13 169 000	13 155 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 342 000	1 627 000	1 480 000	1 444 000
Revenue	2 342 000	1 627 000	1 480 000	1 444 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	371 000	366 000	364 000	344 000
Impairment	0	0	0	0
Expenditure	685 000	586 000	487 000	1 094 000
Operating Profit	1 657 000	1 041 000	992 000	350 000
Financial Income	0	0	0	0
Financial Costs	609 000	584 000	651 000	735 000
Financial Balance	−609 000	−584 000	−651 000	−735 000
Dividends	0	0	0	0
Net Income	811 000	356 000	290 000	−324 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	12 649 000	12 318 000	12 636 000	12 963 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	12 649 000	12 318 000	12 636 000	12 963 000
Total Fiancial Fixed Assets	846 000	94 000	44 000	0
Total Fixed Assets	13 495 000	12 412 000	12 679 000	12 963 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 191 000	394 000	100 000	13 000
Total Current Assets	1 387 000	602 000	490 000	192 000
Total Assets	14 882 000	13 013 000	13 169 000	13 155 000
Total Equity	1 096 000	674 000	596 000	−24 000
Short-Term Group Debt	500 000	356 000	0	211 000
Total Long-Term Debt	12 770 000	11 838 000	12 358 000	12 480 000
Creditors	88 000	8 000	40 000	55 000
Unpaid Taxes	18 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	279 000	137 000	175 000	433 000
Total Current Debt	1 017 000	502 000	215 000	699 000
Total Equity and Debt	14 882 000	13 013 000	13 169 000	13 155 000

Financial indicators	2022	2021	2020	2019
Return on Equity	74 %	52,82 %	48,66 %	1 350 %
Debt-to-Equity Ratio	11,65	17,56	20,73	−520
Operating Profit Margin	70,75 %	63,98 %	67,03 %	24,24 %
Current Ratio	1,36	1,2	2,28	0,27
Quick Ratio	1,36	1,2	2,28	0,27
Equity Ratio	0,07	0,05	0,05	−0
Gross Profit Margin	100 %	100 %	100 %	100 %