KARMØY NÆRINGSFOND AS

5542 KARMSUND

Finances

Return on Equity

1,53 %

Current Ratio

2 957,5

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	170 000	−336 000	−285 000	−173 000
Total Assets	11 083 000	10 913 000	11 249 000	6 658 000
Total Equity	11 081 000	10 911 000	11 247 000	6 532 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	458 000	454 000	369 000	287 000
Operating Profit	−458 000	−454 000	−369 000	−287 000
Financial Income	1 128 000	118 000	84 000	127 000
Financial Costs	500 000	0	0	0
Financial Balance	628 000	118 000	84 000	127 000
Earnings Before Tax	170 000	−336 000	−285 000	−160 000
Tax	0	0	0	13 000
Net Income	170 000	−336 000	−285 000	−173 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 168 000	4 602 000	3 157 000	948 000
Total Current Assets	5 915 000	6 311 000	8 092 000	5 710 000
Total Assets	11 083 000	10 913 000	11 249 000	6 658 000
Total Retained Equity	170 000	0	0	0
Total Equity	11 081 000	10 911 000	11 247 000	6 532 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 000	2 000	2 000	127 000
Total Equity and Debt	11 083 000	10 913 000	11 249 000	6 658 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	441 000	441 000	347 000	253 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	458 000	454 000	369 000	287 000
Operating Profit	−458 000	−454 000	−369 000	−287 000
Financial Income	1 128 000	118 000	84 000	127 000
Financial Costs	500 000	0	0	0
Financial Balance	628 000	118 000	84 000	127 000
Dividends	0	0	0	0
Net Income	170 000	−336 000	−285 000	−173 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	5 168 000	4 602 000	3 157 000	948 000
Total Fixed Assets	5 168 000	4 602 000	3 157 000	948 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 901 000	6 311 000	7 592 000	4 624 000
Total Current Assets	5 915 000	6 311 000	8 092 000	5 710 000
Total Assets	11 083 000	10 913 000	11 249 000	6 658 000
Total Equity	11 081 000	10 911 000	11 247 000	6 532 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	2 000	2 000	127 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	2 000	2 000	2 000	127 000
Total Equity and Debt	11 083 000	10 913 000	11 249 000	6 658 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,53 %	−3,08 %	−2,53 %	−2,65 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	2 957,5	3 155,5	4 046	44,96
Quick Ratio	2 957,5	3 155,5	4 046	44,96
Equity Ratio	1	1	1	0,98
Gross Profit Margin	-	-	-	-

Rotate your device to see the full table