company

I.R DECOR AS

7340 OPPDAL

Finances

Share Ownership

Return on Equity

61,54 %

Current Ratio

1,13

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 084 000	198 000	103 000	324 000
Net Income	24 000	−1 000	15 000	−30 000
Total Assets	338 000	68 000	42 000	96 000
Total Equity	39 000	15 000	17 000	2 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 084 000	198 000	103 000	324 000
Expenditure	1 057 000	199 000	88 000	351 000
Operating Profit	27 000	−1 000	15 000	−27 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	2 000
Financial Balance	0	0	0	−2 000
Earnings Before Tax	27 000	−1 000	15 000	−30 000
Tax	3 000	0	0	0
Net Income	24 000	−1 000	15 000	−30 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	338 000	68 000	42 000	96 000
Total Assets	338 000	68 000	42 000	96 000
Total Retained Equity	9 000	−9 000	−8 000	−22 000
Total Equity	39 000	15 000	17 000	2 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	298 000	53 000	25 000	93 000
Total Equity and Debt	338 000	68 000	42 000	96 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 084 000	198 000	103 000	323 000
Other Income	0	0	0	0
Revenue	1 084 000	198 000	103 000	324 000
Cost of Goods Sold	722 000	3 000	0	0
Salary Costs	262 000	174 000	56 000	258 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 057 000	199 000	88 000	351 000
Operating Profit	27 000	−1 000	15 000	−27 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	2 000
Financial Balance	0	0	0	−2 000
Dividends	0	0	0	0
Net Income	24 000	−1 000	15 000	−30 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	17 000	58 000	42 000	88 000
Total Current Assets	338 000	68 000	42 000	96 000
Total Assets	338 000	68 000	42 000	96 000
Total Equity	39 000	15 000	17 000	2 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	245 000	3 000	0	15 000
Unpaid Taxes	21 000	23 000	17 000	30 000
Dividends	0	0	0	0
Other Current Debt	28 000	24 000	6 000	46 000
Total Current Debt	298 000	53 000	25 000	93 000
Total Equity and Debt	338 000	68 000	42 000	96 000

Financial indicators	2022	2021	2020	2019
Return on Equity	61,54 %	−6,67 %	88,24 %	−1 500 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	2,49 %	−0,51 %	14,56 %	−8,33 %
Current Ratio	1,13	1,28	1,68	1,03
Quick Ratio	1,13	1,28	1,68	1,03
Equity Ratio	0,12	0,22	0,4	0,02
Gross Profit Margin	33,39 %	98,48 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English