WT PROPERTY AS

3171 SEM

Finances

Return on Equity

26,34 %

Current Ratio

0,63

Debt-to-Equity Ratio

−1,71

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	2 862 000	308 000	279 000
Net Income	−1 490 000	637 000	169 000	182 000
Total Assets	5 323 000	7 608 000	10 125 000	2 255 000
Total Equity	−5 656 000	929 000	292 000	123 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	2 862 000	308 000	279 000
Expenditure	1 042 000	1 668 000	175 000	63 000
Operating Profit	−1 042 000	1 195 000	133 000	216 000
Financial Income	120 000	458 000	248 000	65 000
Financial Costs	744 000	840 000	161 000	91 000
Financial Balance	−624 000	−382 000	87 000	−26 000
Earnings Before Tax	−1 665 000	813 000	220 000	190 000
Tax	−176 000	176 000	51 000	8 000
Net Income	−1 490 000	637 000	169 000	182 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 505 000	6 918 000	8 503 000	1 568 000
Total Current Assets	817 000	689 000	1 622 000	687 000
Total Assets	5 323 000	7 608 000	10 125 000	2 255 000
Total Retained Equity	−7 597 000	829 000	192 000	23 000
Total Equity	−5 656 000	929 000	292 000	123 000
Total Long-Term Debt	9 673 000	6 676 000	9 781 000	2 124 000
Total Current Debt	1 306 000	3 000	53 000	8 000
Total Equity and Debt	5 323 000	7 608 000	10 125 000	2 255 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	200 000	308 000	279 000
Other Income	0	2 662 000	0	0
Revenue	0	2 862 000	308 000	279 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	42 000	42 000
Impairment	0	0	0	0
Expenditure	1 042 000	1 668 000	175 000	63 000
Operating Profit	−1 042 000	1 195 000	133 000	216 000
Financial Income	120 000	458 000	248 000	65 000
Financial Costs	744 000	840 000	161 000	91 000
Financial Balance	−624 000	−382 000	87 000	−26 000
Dividends	0	0	0	0
Net Income	−1 490 000	637 000	169 000	182 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	1 526 000	1 568 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	1 526 000	1 568 000
Total Fiancial Fixed Assets	4 505 000	6 918 000	6 977 000	0
Total Fixed Assets	4 505 000	6 918 000	8 503 000	1 568 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	413 000	689 000	1 622 000	57 000
Total Current Assets	817 000	689 000	1 622 000	687 000
Total Assets	5 323 000	7 608 000	10 125 000	2 255 000
Total Equity	−5 656 000	929 000	292 000	123 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 673 000	6 676 000	9 781 000	2 124 000
Creditors	49 000	3 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 257 000	0	2 000	0
Total Current Debt	1 306 000	3 000	53 000	8 000
Total Equity and Debt	5 323 000	7 608 000	10 125 000	2 255 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,34 %	68,57 %	57,88 %	147,97 %
Debt-to-Equity Ratio	−1,71	7,19	33,5	17,27
Operating Profit Margin	-	41,75 %	43,18 %	77,42 %
Current Ratio	0,63	229,67	30,6	85,88
Quick Ratio	0,63	229,67	30,6	85,88
Equity Ratio	−1,06	0,12	0,03	0,05
Gross Profit Margin	-	100 %	100 %	100 %