DL5D AS

7031 TRONDHEIM

Finances

Return on Equity

126,67 %

Current Ratio

N/A

Debt-to-Equity Ratio

68,7

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	38 000	−17 000	−8 000	−8 000
Total Assets	2 091 000	2 042 000	2 049 000	2 047 000
Total Equity	30 000	−8 000	9 000	17 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	12 000	12 000	10 000	10 000
Operating Profit	−12 000	−12 000	−10 000	−10 000
Financial Income	50 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	50 000	0	0	0
Earnings Before Tax	38 000	−12 000	−10 000	−10 000
Tax	0	6 000	−2 000	−2 000
Net Income	38 000	−17 000	−8 000	−8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 040 000	2 040 000	2 046 000	2 044 000
Total Current Assets	51 000	2 000	3 000	4 000
Total Assets	2 091 000	2 042 000	2 049 000	2 047 000
Total Retained Equity	0	−38 000	−21 000	−13 000
Total Equity	30 000	−8 000	9 000	17 000
Total Long-Term Debt	2 061 000	2 050 000	2 040 000	2 030 000
Total Current Debt	0	0	0	0
Total Equity and Debt	2 091 000	2 042 000	2 049 000	2 047 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	12 000	12 000	10 000	10 000
Operating Profit	−12 000	−12 000	−10 000	−10 000
Financial Income	50 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	50 000	0	0	0
Dividends	0	0	0	0
Net Income	38 000	−17 000	−8 000	−8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	6 000	4 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 040 000	2 040 000	2 040 000	2 040 000
Total Fixed Assets	2 040 000	2 040 000	2 046 000	2 044 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	2 000	3 000	4 000
Total Current Assets	51 000	2 000	3 000	4 000
Total Assets	2 091 000	2 042 000	2 049 000	2 047 000
Total Equity	30 000	−8 000	9 000	17 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 061 000	2 050 000	2 040 000	2 030 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	2 091 000	2 042 000	2 049 000	2 047 000

Financial indicators	2022	2021	2020	2019
Return on Equity	126,67 %	212,5 %	−88,89 %	−47,06 %
Debt-to-Equity Ratio	68,7	−256,25	226,67	119,41
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,01	−0	0	0,01
Gross Profit Margin	-	-	-	-