GRIEG BRYGGEN HOLDING AS

5004 BERGEN

Finances

Share Ownership

Return on Equity

28,55 %

Current Ratio

71,21

Debt-to-Equity Ratio

0,14

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	6 224 000	3 879 000	3 913 000	−14 383 000
Total Assets	25 210 000	17 127 000	12 052 000	7 936 000
Total Equity	21 800 000	15 577 000	11 698 000	7 785 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	66 000	96 000	58 000	103 000
Operating Profit	−66 000	−96 000	−58 000	−103 000
Financial Income	8 050 000	5 072 000	4 178 000	0
Financial Costs	5 000	3 000	2 000	14 280 000
Financial Balance	8 045 000	5 069 000	4 176 000	−14 280 000
Earnings Before Tax	7 979 000	4 973 000	4 119 000	−14 383 000
Tax	1 755 000	1 094 000	206 000	0
Net Income	6 224 000	3 879 000	3 913 000	−14 383 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	25 210 000	17 127 000	12 052 000	7 936 000
Total Assets	25 210 000	17 127 000	12 052 000	7 936 000
Total Retained Equity	14 016 000	7 792 000	3 913 000	0
Total Equity	21 800 000	15 577 000	11 698 000	7 785 000
Total Long-Term Debt	3 056 000	1 300 000	206 000	0
Total Current Debt	354 000	250 000	148 000	151 000
Total Equity and Debt	25 210 000	17 127 000	12 052 000	7 936 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	66 000	96 000	58 000	103 000
Operating Profit	−66 000	−96 000	−58 000	−103 000
Financial Income	8 050 000	5 072 000	4 178 000	0
Financial Costs	5 000	3 000	2 000	14 280 000
Financial Balance	8 045 000	5 069 000	4 176 000	−14 280 000
Dividends	0	0	0	0
Net Income	6 224 000	3 879 000	3 913 000	−14 383 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	25 156 000	17 107 000	12 035 000	7 857 000
Cash, Bank	54 000	20 000	16 000	79 000
Total Current Assets	25 210 000	17 127 000	12 052 000	7 936 000
Total Assets	25 210 000	17 127 000	12 052 000	7 936 000
Total Equity	21 800 000	15 577 000	11 698 000	7 785 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 056 000	1 300 000	206 000	0
Creditors	1 000	2 000	2 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	353 000	248 000	145 000	149 000
Total Current Debt	354 000	250 000	148 000	151 000
Total Equity and Debt	25 210 000	17 127 000	12 052 000	7 936 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,55 %	24,9 %	33,45 %	−184,75 %
Debt-to-Equity Ratio	0,14	0,08	0,02	0
Operating Profit Margin	-	-	-	-
Current Ratio	71,21	68,51	81,43	52,56
Quick Ratio	71,21	68,51	81,43	52,56
Equity Ratio	0,86	0,91	0,97	0,98
Gross Profit Margin	-	-	-	-

Rotate your device to see the full table