HAMAR BYGGMESTERTJENESTER AS

2319 HAMAR

Finances

Share Ownership

Return on Equity

−192,98 %

Current Ratio

1,32

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 297 000	4 470 000	4 033 000	3 933 000
Net Income	−220 000	233 000	177 000	−120 000
Total Assets	471 000	1 250 000	854 000	800 000
Total Equity	114 000	335 000	102 000	−75 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 297 000	4 470 000	4 033 000	3 933 000
Expenditure	2 517 000	4 171 000	3 826 000	4 053 000
Operating Profit	−219 000	298 000	206 000	−120 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	2 000	1 000	0	1 000
Financial Balance	−1 000	0	1 000	0
Earnings Before Tax	−220 000	299 000	207 000	−120 000
Tax	0	66 000	30 000	0
Net Income	−220 000	233 000	177 000	−120 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	471 000	1 250 000	854 000	800 000
Total Assets	471 000	1 250 000	854 000	800 000
Total Retained Equity	84 000	305 000	72 000	−105 000
Total Equity	114 000	335 000	102 000	−75 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	357 000	915 000	753 000	875 000
Total Equity and Debt	471 000	1 250 000	854 000	800 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 297 000	4 470 000	4 033 000	3 933 000
Other Income	0	0	0	0
Revenue	2 297 000	4 470 000	4 033 000	3 933 000
Cost of Goods Sold	706 000	1 458 000	1 393 000	1 485 000
Salary Costs	1 264 000	2 403 000	2 143 000	2 403 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 517 000	4 171 000	3 826 000	4 053 000
Operating Profit	−219 000	298 000	206 000	−120 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	2 000	1 000	0	1 000
Financial Balance	−1 000	0	1 000	0
Dividends	0	0	0	0
Net Income	−220 000	233 000	177 000	−120 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	51 000	767 000	316 000	537 000
Total Current Assets	471 000	1 250 000	854 000	800 000
Total Assets	471 000	1 250 000	854 000	800 000
Total Equity	114 000	335 000	102 000	−75 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	73 000	125 000	94 000	149 000
Unpaid Taxes	79 000	340 000	255 000	337 000
Dividends	0	0	0	0
Other Current Debt	205 000	384 000	374 000	389 000
Total Current Debt	357 000	915 000	753 000	875 000
Total Equity and Debt	471 000	1 250 000	854 000	800 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−192,98 %	69,55 %	173,53 %	160 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	−9,53 %	6,67 %	5,11 %	−3,05 %
Current Ratio	1,32	1,37	1,13	0,91
Quick Ratio	1,32	1,37	1,13	0,91
Equity Ratio	0,24	0,27	0,12	−0,09
Gross Profit Margin	69,26 %	67,38 %	65,46 %	62,24 %