company

NDN AS

9515 ALTA

Finances

Share Ownership

Return on Equity

10,5 %

Current Ratio

10,02

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	228 000	206 000	893 000	799 000
Net Income	55 000	−69 000	86 000	74 000
Total Assets	589 000	542 000	1 197 000	803 000
Total Equity	524 000	468 000	537 000	450 000

Income (NOK)	2022	2021	2020	2019
Revenue	228 000	206 000	893 000	799 000
Expenditure	156 000	292 000	782 000	704 000
Operating Profit	71 000	−87 000	111 000	95 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	1 000	1 000
Financial Balance	0	−1 000	−1 000	−1 000
Earnings Before Tax	71 000	−88 000	111 000	95 000
Tax	16 000	−19 000	24 000	21 000
Net Income	55 000	−69 000	86 000	74 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	58 000	95 000	151 000	527 000
Total Current Assets	531 000	447 000	1 046 000	276 000
Total Assets	589 000	542 000	1 197 000	803 000
Total Retained Equity	324 000	268 000	337 000	250 000
Total Equity	524 000	468 000	537 000	450 000
Total Long-Term Debt	12 000	0	18 000	9 000
Total Current Debt	53 000	74 000	642 000	344 000
Total Equity and Debt	589 000	542 000	1 197 000	803 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	178 000	206 000	763 000	799 000
Other Income	50 000	0	130 000	0
Revenue	228 000	206 000	893 000	799 000
Cost of Goods Sold	46 000	63 000	74 000	212 000
Salary Costs	0	1 000	391 000	226 000
Depreciation	36 000	57 000	124 000	52 000
Impairment	0	0	0	0
Expenditure	156 000	292 000	782 000	704 000
Operating Profit	71 000	−87 000	111 000	95 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	1 000	1 000
Financial Balance	0	−1 000	−1 000	−1 000
Dividends	0	0	0	0
Net Income	55 000	−69 000	86 000	74 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	1 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	58 000	94 000	130 000	0
Fixtures	0	0	20 000	47 000
Total Tangible Assets	58 000	94 000	151 000	479 000
Total Fiancial Fixed Assets	0	0	0	48 000
Total Fixed Assets	58 000	95 000	151 000	527 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	443 000	306 000	315 000	80 000
Total Current Assets	531 000	447 000	1 046 000	276 000
Total Assets	589 000	542 000	1 197 000	803 000
Total Equity	524 000	468 000	537 000	450 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	12 000	0	18 000	9 000
Creditors	3 000	53 000	8 000	119 000
Unpaid Taxes	22 000	4 000	275 000	42 000
Dividends	0	0	0	0
Other Current Debt	26 000	16 000	345 000	168 000
Total Current Debt	53 000	74 000	642 000	344 000
Total Equity and Debt	589 000	542 000	1 197 000	803 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,5 %	−14,74 %	16,01 %	16,44 %
Debt-to-Equity Ratio	0,02	0	0,03	0,02
Operating Profit Margin	31,14 %	−42,23 %	12,43 %	11,89 %
Current Ratio	10,02	6,04	1,63	0,8
Quick Ratio	10,02	6,04	1,63	0,8
Equity Ratio	0,89	0,86	0,45	0,56
Gross Profit Margin	79,82 %	69,42 %	91,71 %	73,47 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English