MILANO EIENDOM AS

4735 EVJE

Finances

Share Ownership

Return on Equity

20 %

Current Ratio

0,19

Debt-to-Equity Ratio

15,95

Key figures (NOK)	2022	2021	2020	2019
Revenue	288 000	288 000	288 000	168 000
Net Income	33 000	67 000	42 000	2 000
Total Assets	3 097 000	3 294 000	3 339 000	3 373 000
Total Equity	165 000	132 000	65 000	23 000

Income (NOK)	2022	2021	2020	2019
Revenue	288 000	288 000	288 000	168 000
Expenditure	119 000	113 000	116 000	88 000
Operating Profit	169 000	175 000	172 000	81 000
Financial Income	0	0	0	0
Financial Costs	127 000	89 000	118 000	78 000
Financial Balance	−127 000	−89 000	−118 000	−78 000
Earnings Before Tax	42 000	85 000	54 000	2 000
Tax	9 000	19 000	12 000	1 000
Net Income	33 000	67 000	42 000	2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 040 000	3 130 000	3 219 000	3 312 000
Total Current Assets	57 000	164 000	120 000	60 000
Total Assets	3 097 000	3 294 000	3 339 000	3 373 000
Total Retained Equity	135 000	102 000	35 000	−7 000
Total Equity	165 000	132 000	65 000	23 000
Total Long-Term Debt	2 632 000	2 778 000	2 914 000	3 023 000
Total Current Debt	300 000	384 000	360 000	327 000
Total Equity and Debt	3 097 000	3 294 000	3 339 000	3 373 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	288 000	288 000	288 000	168 000
Revenue	288 000	288 000	288 000	168 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	89 000	89 000	89 000	62 000
Impairment	0	0	0	0
Expenditure	119 000	113 000	116 000	88 000
Operating Profit	169 000	175 000	172 000	81 000
Financial Income	0	0	0	0
Financial Costs	127 000	89 000	118 000	78 000
Financial Balance	−127 000	−89 000	−118 000	−78 000
Dividends	0	0	0	0
Net Income	33 000	67 000	42 000	2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	4 000
Real Eastate	3 040 000	3 130 000	3 219 000	3 308 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 040 000	3 130 000	3 219 000	3 308 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 040 000	3 130 000	3 219 000	3 312 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	57 000	116 000	72 000	60 000
Total Current Assets	57 000	164 000	120 000	60 000
Total Assets	3 097 000	3 294 000	3 339 000	3 373 000
Total Equity	165 000	132 000	65 000	23 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 632 000	2 778 000	2 914 000	3 023 000
Creditors	0	1 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	300 000	383 000	360 000	327 000
Total Current Debt	300 000	384 000	360 000	327 000
Total Equity and Debt	3 097 000	3 294 000	3 339 000	3 373 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20 %	50,76 %	64,62 %	8,7 %
Debt-to-Equity Ratio	15,95	21,05	44,83	131,43
Operating Profit Margin	58,68 %	60,76 %	59,72 %	48,21 %
Current Ratio	0,19	0,43	0,33	0,18
Quick Ratio	0,19	0,43	0,33	0,18
Equity Ratio	0,05	0,04	0,02	0,01
Gross Profit Margin	100 %	100 %	100 %	100 %