IRECOMMEND AS

1363 HØVIK

Finances

Share Ownership

Return on Equity

571,43 %

Current Ratio

−0,08

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−80 000	−38 000	−15 000	−49 000
Total Assets	−1 000	74 000	104 000	119 000
Total Equity	−14 000	66 000	104 000	119 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	81 000	37 000	16 000	49 000
Operating Profit	−80 000	−38 000	−16 000	−49 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−80 000	−38 000	−16 000	−49 000
Tax	0	0	−1 000	1 000
Net Income	−80 000	−38 000	−15 000	−49 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	74 000	103 000	74 000
Total Current Assets	−1 000	0	1 000	46 000
Total Assets	−1 000	74 000	104 000	119 000
Total Retained Equity	−204 000	−124 000	−86 000	−71 000
Total Equity	−14 000	66 000	104 000	119 000
Total Long-Term Debt	0	0	0	1 000
Total Current Debt	13 000	8 000	0	0
Total Equity and Debt	−1 000	74 000	104 000	119 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	32 000	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	74 000	0	0	0
Expenditure	81 000	37 000	16 000	49 000
Operating Profit	−80 000	−38 000	−16 000	−49 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−80 000	−38 000	−15 000	−49 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	74 000	74 000	74 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	29 000	0
Total Fixed Assets	0	74 000	103 000	74 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	−1 000	0	1 000	46 000
Total Current Assets	−1 000	0	1 000	46 000
Total Assets	−1 000	74 000	104 000	119 000
Total Equity	−14 000	66 000	104 000	119 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	1 000
Creditors	0	3 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	13 000	5 000	0	0
Total Current Debt	13 000	8 000	0	0
Total Equity and Debt	−1 000	74 000	104 000	119 000

Financial indicators	2022	2021	2020	2019
Return on Equity	571,43 %	−57,58 %	−14,42 %	−41,18 %
Debt-to-Equity Ratio	−0	0	0	0,01
Operating Profit Margin	-	-	-	-
Current Ratio	−0,08	0	-	-
Quick Ratio	−0,08	0	-	-
Equity Ratio	14	0,89	1	1
Gross Profit Margin	-	-	-	-