TJ2 EIENDOM AS

3735 SKIEN

Finances

Share Ownership

Return on Equity

81,88 %

Current Ratio

0,01

Debt-to-Equity Ratio

−10,95

Key figures (NOK)	2021	2020	2019	2018
Revenue	2 179 000	2 389 000	2 702 000	1 198 000
Net Income	−1 686 000	1 008 000	−680 000	−787 000
Total Assets	23 398 000	25 007 000	23 236 000	24 672 000
Total Equity	−2 059 000	−372 000	−1 381 000	−757 000

Income (NOK)	2021	2020	2019	2018
Revenue	2 179 000	2 389 000	2 702 000	1 198 000
Expenditure	2 860 000	380 000	2 409 000	1 625 000
Operating Profit	−682 000	2 008 000	294 000	−428 000
Financial Income	0	0	0	2 000
Financial Costs	1 005 000	1 000 000	990 000	361 000
Financial Balance	−1 005 000	−1 000 000	−990 000	−359 000
Earnings Before Tax	−1 686 000	1 008 000	−695 000	−787 000
Tax	0	0	−16 000	0
Net Income	−1 686 000	1 008 000	−680 000	−787 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	23 366 000	23 826 000	22 838 000	23 715 000
Total Current Assets	32 000	1 182 000	398 000	957 000
Total Assets	23 398 000	25 007 000	23 236 000	24 672 000
Total Retained Equity	−2 089 000	−402 000	−1 411 000	−787 000
Total Equity	−2 059 000	−372 000	−1 381 000	−757 000
Total Long-Term Debt	22 555 000	22 950 000	23 290 000	24 389 000
Total Current Debt	2 902 000	2 430 000	1 327 000	1 039 000
Total Equity and Debt	23 398 000	25 007 000	23 236 000	24 672 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	113 000	1 298 000	172 000	0
Other Income	2 066 000	1 090 000	2 530 000	1 198 000
Revenue	2 179 000	2 389 000	2 702 000	1 198 000
Cost of Goods Sold	16 000	605 000	22 000	0
Salary Costs	0	0	0	0
Depreciation	973 000	312 000	973 000	116 000
Impairment	0	−1 300 000	0	1 300 000
Expenditure	2 860 000	380 000	2 409 000	1 625 000
Operating Profit	−682 000	2 008 000	294 000	−428 000
Financial Income	0	0	0	2 000
Financial Costs	1 005 000	1 000 000	990 000	361 000
Financial Balance	−1 005 000	−1 000 000	−990 000	−359 000
Dividends	0	0	0	0
Net Income	−1 686 000	1 008 000	−680 000	−787 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	22 843 000	23 816 000	22 828 000	23 715 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	22 843 000	23 816 000	22 828 000	23 715 000
Total Fiancial Fixed Assets	523 000	10 000	10 000	0
Total Fixed Assets	23 366 000	23 826 000	22 838 000	23 715 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	43 000	46 000	264 000
Total Current Assets	32 000	1 182 000	398 000	957 000
Total Assets	23 398 000	25 007 000	23 236 000	24 672 000
Total Equity	−2 059 000	−372 000	−1 381 000	−757 000
Short-Term Group Debt	1 068 000	484 000	775 000	0
Total Long-Term Debt	22 555 000	22 950 000	23 290 000	24 389 000
Creditors	1 013 000	529 000	342 000	764 000
Unpaid Taxes	111 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	709 000	1 417 000	209 000	275 000
Total Current Debt	2 902 000	2 430 000	1 327 000	1 039 000
Total Equity and Debt	23 398 000	25 007 000	23 236 000	24 672 000

Financial indicators	2021	2020	2019	2018
Return on Equity	81,88 %	−270,97 %	49,24 %	103,96 %
Debt-to-Equity Ratio	−10,95	−61,69	−16,86	−32,22
Operating Profit Margin	−31,3 %	84,05 %	10,88 %	−35,73 %
Current Ratio	0,01	0,49	0,3	0,92
Quick Ratio	0,01	0,49	0,3	0,92
Equity Ratio	−0,09	−0,01	−0,06	−0,03
Gross Profit Margin	99,27 %	74,68 %	99,19 %	100 %