UNSTAD EIENDOM AS

0774 OSLO

Finances

Share Ownership

Return on Equity

10,71 %

Current Ratio

−0,07

Debt-to-Equity Ratio

0,21

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	13 000	0	0
Net Income	3 000	−5 000	3 000	−10 000
Total Assets	5 000	4 000	7 000	5 000
Total Equity	28 000	31 000	36 000	34 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	13 000	0	0
Expenditure	−3 000	18 000	0	12 000
Operating Profit	3 000	−5 000	0	−12 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	3 000	−5 000	0	−12 000
Tax	0	0	−3 000	−3 000
Net Income	3 000	−5 000	3 000	−10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 000	3 000	3 000	3 000
Total Current Assets	2 000	1 000	4 000	3 000
Total Assets	5 000	4 000	7 000	5 000
Total Retained Equity	−2 000	1 000	6 000	4 000
Total Equity	28 000	31 000	36 000	34 000
Total Long-Term Debt	6 000	2 000	0	0
Total Current Debt	−30 000	−30 000	−30 000	−28 000
Total Equity and Debt	5 000	4 000	7 000	5 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	13 000	0	0
Other Income	0	0	0	0
Revenue	0	13 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	−3 000	18 000	0	12 000
Operating Profit	3 000	−5 000	0	−12 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	3 000	−5 000	3 000	−10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	3 000	3 000	3 000	3 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 000	3 000	3 000	3 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	1 000	4 000	3 000
Total Current Assets	2 000	1 000	4 000	3 000
Total Assets	5 000	4 000	7 000	5 000
Total Equity	28 000	31 000	36 000	34 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 000	2 000	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	−30 000	−30 000	−30 000	−28 000
Total Current Debt	−30 000	−30 000	−30 000	−28 000
Total Equity and Debt	5 000	4 000	7 000	5 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,71 %	−16,13 %	8,33 %	−29,41 %
Debt-to-Equity Ratio	0,21	0,06	0	0
Operating Profit Margin	-	−38,46 %	-	-
Current Ratio	−0,07	−0,03	−0,13	−0,11
Quick Ratio	−0,07	−0,03	−0,13	−0,11
Equity Ratio	5,6	7,75	5,14	6,8
Gross Profit Margin	-	100 %	-	-