EYE-SHARE AS

4033 STAVANGER

Finances

Share Ownership

Return on Equity

89,6 %

Current Ratio

1,53

Debt-to-Equity Ratio

0,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	173 770 000	151 202 000	132 236 000	107 862 000
Net Income	32 834 000	27 185 000	21 098 000	17 905 000
Total Assets	110 013 000	94 127 000	82 530 000	74 118 000
Total Equity	36 644 000	33 321 000	29 933 000	27 801 000

Income (NOK)	2022	2021	2020	2019
Revenue	173 770 000	151 202 000	132 236 000	107 862 000
Expenditure	134 630 000	117 365 000	106 804 000	86 589 000
Operating Profit	39 140 000	33 838 000	25 433 000	21 272 000
Financial Income	2 841 000	609 000	1 732 000	1 181 000
Financial Costs	858 000	527 000	901 000	217 000
Financial Balance	1 983 000	82 000	831 000	964 000
Earnings Before Tax	41 123 000	33 920 000	26 264 000	22 236 000
Tax	8 289 000	6 734 000	5 166 000	4 330 000
Net Income	32 834 000	27 185 000	21 098 000	17 905 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	608 000	474 000	497 000	4 667 000
Total Current Assets	109 404 000	93 652 000	82 033 000	69 451 000
Total Assets	110 013 000	94 127 000	82 530 000	74 118 000
Total Retained Equity	24 614 000	21 321 000	17 933 000	15 801 000
Total Equity	36 644 000	33 321 000	29 933 000	27 801 000
Total Long-Term Debt	1 734 000	1 474 000	1 243 000	1 024 000
Total Current Debt	71 635 000	59 331 000	51 354 000	45 293 000
Total Equity and Debt	110 013 000	94 127 000	82 530 000	74 118 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	173 770 000	151 202 000	132 236 000	107 862 000
Other Income	0	0	0	0
Revenue	173 770 000	151 202 000	132 236 000	107 862 000
Cost of Goods Sold	16 810 000	13 012 000	10 312 000	6 922 000
Salary Costs	100 465 000	88 331 000	75 475 000	59 368 000
Depreciation	0	0	559 000	2 125 000
Impairment	0	0	3 894 000	0
Expenditure	134 630 000	117 365 000	106 804 000	86 589 000
Operating Profit	39 140 000	33 838 000	25 433 000	21 272 000
Financial Income	2 841 000	609 000	1 732 000	1 181 000
Financial Costs	858 000	527 000	901 000	217 000
Financial Balance	1 983 000	82 000	831 000	964 000
Dividends	0	0	0	0
Net Income	32 834 000	27 185 000	21 098 000	17 905 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	517 000	474 000	497 000	4 207 000
Real Eastate	0	0	0	460 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	460 000
Total Fiancial Fixed Assets	91 000	0	0	0
Total Fixed Assets	608 000	474 000	497 000	4 667 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	82 917 000	75 003 000	64 399 000	55 112 000
Total Current Assets	109 404 000	93 652 000	82 033 000	69 451 000
Total Assets	110 013 000	94 127 000	82 530 000	74 118 000
Total Equity	36 644 000	33 321 000	29 933 000	27 801 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 734 000	1 474 000	1 243 000	1 024 000
Creditors	3 013 000	2 689 000	4 346 000	7 459 000
Unpaid Taxes	12 276 000	9 583 000	7 556 000	6 209 000
Dividends	0	0	0	0
Other Current Debt	56 346 000	47 058 000	39 451 000	31 625 000
Total Current Debt	71 635 000	59 331 000	51 354 000	45 293 000
Total Equity and Debt	110 013 000	94 127 000	82 530 000	74 118 000

Financial indicators	2022	2021	2020	2019
Return on Equity	89,6 %	81,59 %	70,48 %	64,4 %
Debt-to-Equity Ratio	0,05	0,04	0,04	0,04
Operating Profit Margin	22,52 %	22,38 %	19,23 %	19,72 %
Current Ratio	1,53	1,58	1,6	1,53
Quick Ratio	1,53	1,58	1,6	1,53
Equity Ratio	0,33	0,35	0,36	0,38
Gross Profit Margin	90,33 %	91,39 %	92,2 %	93,58 %