STRANDVIK HOLDING AS

2500 TYNSET

Finances

Return on Equity

−2,9 %

Current Ratio

N/A

Debt-to-Equity Ratio

2,67

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−9 000	−4 000	−6 000	−10 000
Total Assets	1 137 000	346 000	324 000	338 000
Total Equity	310 000	319 000	323 000	330 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	7 000	7 000	6 000	10 000
Operating Profit	−7 000	−7 000	−6 000	−10 000
Financial Income	−2 000	3 000	0	0
Financial Costs	0	0	0	0
Financial Balance	−2 000	3 000	0	0
Earnings Before Tax	−9 000	−4 000	−6 000	−10 000
Tax	0	0	0	0
Net Income	−9 000	−4 000	−6 000	−10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 129 000	336 000	0	320 000
Total Current Assets	8 000	10 000	324 000	18 000
Total Assets	1 137 000	346 000	324 000	338 000
Total Retained Equity	−40 000	−31 000	−27 000	−10 000
Total Equity	310 000	319 000	323 000	330 000
Total Long-Term Debt	827 000	0	0	0
Total Current Debt	0	27 000	0	8 000
Total Equity and Debt	1 137 000	346 000	324 000	338 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	7 000	7 000	6 000	10 000
Operating Profit	−7 000	−7 000	−6 000	−10 000
Financial Income	−2 000	3 000	0	0
Financial Costs	0	0	0	0
Financial Balance	−2 000	3 000	0	0
Dividends	0	0	0	0
Net Income	−9 000	−4 000	−6 000	−10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 129 000	336 000	0	320 000
Total Fixed Assets	1 129 000	336 000	0	320 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	8 000	10 000	324 000	18 000
Total Current Assets	8 000	10 000	324 000	18 000
Total Assets	1 137 000	346 000	324 000	338 000
Total Equity	310 000	319 000	323 000	330 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	827 000	0	0	0
Creditors	0	0	0	8 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	27 000	0	0
Total Current Debt	0	27 000	0	8 000
Total Equity and Debt	1 137 000	346 000	324 000	338 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,9 %	−1,25 %	−1,86 %	−3,03 %
Debt-to-Equity Ratio	2,67	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	0,37	-	2,25
Quick Ratio	-	0,37	-	2,25
Equity Ratio	0,27	0,92	1	0,98
Gross Profit Margin	-	-	-	-