ELWOOD AS

0486 OSLO

Finances

Return on Equity

179,79 %

Current Ratio

1,32

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	338 000	683 000	477 000	736 000
Total Assets	596 000	963 000	676 000	498 000
Total Equity	188 000	250 000	267 000	190 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	13 000	13 000	13 000	38 000
Operating Profit	−13 000	−13 000	−13 000	−38 000
Financial Income	350 000	700 000	490 000	770 000
Financial Costs	0	0	0	0
Financial Balance	350 000	700 000	490 000	770 000
Earnings Before Tax	337 000	688 000	478 000	733 000
Tax	0	4 000	0	−3 000
Net Income	338 000	683 000	477 000	736 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	68 000	68 000	68 000	68 000
Total Current Assets	528 000	895 000	607 000	430 000
Total Assets	596 000	963 000	676 000	498 000
Total Retained Equity	14 000	76 000	93 000	16 000
Total Equity	188 000	250 000	267 000	190 000
Total Long-Term Debt	7 000	8 000	9 000	8 000
Total Current Debt	401 000	705 000	400 000	300 000
Total Equity and Debt	596 000	963 000	676 000	498 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	13 000	13 000	13 000	38 000
Operating Profit	−13 000	−13 000	−13 000	−38 000
Financial Income	350 000	700 000	490 000	770 000
Financial Costs	0	0	0	0
Financial Balance	350 000	700 000	490 000	770 000
Dividends	400 000	700 000	400 000	720 000
Net Income	338 000	683 000	477 000	736 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	68 000	68 000	68 000	68 000
Total Fixed Assets	68 000	68 000	68 000	68 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	168 000	536 000	108 000	71 000
Total Current Assets	528 000	895 000	607 000	430 000
Total Assets	596 000	963 000	676 000	498 000
Total Equity	188 000	250 000	267 000	190 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 000	8 000	9 000	8 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	400 000	700 000	400 000	720 000
Other Current Debt	0	0	0	0
Total Current Debt	401 000	705 000	400 000	300 000
Total Equity and Debt	596 000	963 000	676 000	498 000

Financial indicators	2022	2021	2020	2019
Return on Equity	179,79 %	273,2 %	178,65 %	387,37 %
Debt-to-Equity Ratio	0,04	0,03	0,03	0,04
Operating Profit Margin	-	-	-	-
Current Ratio	1,32	1,27	1,52	1,43
Quick Ratio	1,32	1,27	1,52	1,43
Equity Ratio	0,32	0,26	0,39	0,38
Gross Profit Margin	-	-	-	-