JAKT, FISKE, KUNST & KULTUR AS

4024 STAVANGER

Finances

Return on Equity

4,08 %

Current Ratio

7,13

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	79 000	164 000	1 524 000	129 000
Net Income	4 000	−284 000	321 000	17 000
Total Assets	114 000	205 000	720 000	61 000
Total Equity	98 000	94 000	378 000	57 000

Income (NOK)	2022	2021	2020	2019
Revenue	79 000	164 000	1 524 000	129 000
Expenditure	75 000	15 000	1 112 000	108 000
Operating Profit	4 000	149 000	412 000	22 000
Financial Income	400 000	0	0	0
Financial Costs	400 000	400 000	0	0
Financial Balance	0	−400 000	0	0
Earnings Before Tax	5 000	−251 000	412 000	22 000
Tax	1 000	33 000	91 000	5 000
Net Income	4 000	−284 000	321 000	17 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	100 000	500 000	0
Total Current Assets	114 000	105 000	220 000	61 000
Total Assets	114 000	205 000	720 000	61 000
Total Retained Equity	68 000	64 000	348 000	27 000
Total Equity	98 000	94 000	378 000	57 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	16 000	110 000	342 000	5 000
Total Equity and Debt	114 000	205 000	720 000	61 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	79 000	164 000	1 524 000	129 000
Other Income	0	0	0	0
Revenue	79 000	164 000	1 524 000	129 000
Cost of Goods Sold	63 000	0	1 035 000	72 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	75 000	15 000	1 112 000	108 000
Operating Profit	4 000	149 000	412 000	22 000
Financial Income	400 000	0	0	0
Financial Costs	400 000	400 000	0	0
Financial Balance	0	−400 000	0	0
Dividends	0	0	0	0
Net Income	4 000	−284 000	321 000	17 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	100 000	500 000	0
Total Fixed Assets	0	100 000	500 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	83 000	103 000	0	16 000
Total Current Assets	114 000	105 000	220 000	61 000
Total Assets	114 000	205 000	720 000	61 000
Total Equity	98 000	94 000	378 000	57 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	15 000	0	66 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	77 000	185 000	0
Total Current Debt	16 000	110 000	342 000	5 000
Total Equity and Debt	114 000	205 000	720 000	61 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,08 %	−302,13 %	84,92 %	29,82 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	5,06 %	90,85 %	27,03 %	17,05 %
Current Ratio	7,13	0,95	0,64	12,2
Quick Ratio	7,13	0,95	0,64	12,2
Equity Ratio	0,86	0,46	0,53	0,93
Gross Profit Margin	20,25 %	100 %	32,09 %	44,19 %