FUORIPISTA CONSULTING AS

3031 DRAMMEN

Finances

Share Ownership

Return on Equity

171,31 %

Current Ratio

0,82

Debt-to-Equity Ratio

−0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 691 000	1 313 000	1 496 000	1 206 000
Net Income	−406 000	−29 000	105 000	−189 000
Total Assets	1 077 000	1 031 000	1 727 000	328 000
Total Equity	−237 000	169 000	197 000	92 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 691 000	1 313 000	1 496 000	1 206 000
Expenditure	1 603 000	1 341 000	1 391 000	1 395 000
Operating Profit	88 000	−28 000	105 000	−189 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	88 000	−29 000	105 000	−189 000
Tax	494 000	0	0	0
Net Income	−406 000	−29 000	105 000	−189 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 077 000	1 031 000	1 727 000	328 000
Total Assets	1 077 000	1 031 000	1 727 000	328 000
Total Retained Equity	−267 000	139 000	167 000	62 000
Total Equity	−237 000	169 000	197 000	92 000
Total Long-Term Debt	2 000	2 000	2 000	0
Total Current Debt	1 312 000	860 000	1 528 000	236 000
Total Equity and Debt	1 077 000	1 031 000	1 727 000	328 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 691 000	1 313 000	1 496 000	1 206 000
Other Income	0	0	0	0
Revenue	1 691 000	1 313 000	1 496 000	1 206 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 572 000	1 323 000	1 368 000	1 365 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 603 000	1 341 000	1 391 000	1 395 000
Operating Profit	88 000	−28 000	105 000	−189 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−406 000	−29 000	105 000	−189 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	321 000	330 000	990 000	328 000
Total Current Assets	1 077 000	1 031 000	1 727 000	328 000
Total Assets	1 077 000	1 031 000	1 727 000	328 000
Total Equity	−237 000	169 000	197 000	92 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 000	2 000	2 000	0
Creditors	2 000	−4 000	1 000	0
Unpaid Taxes	1 169 000	745 000	1 404 000	722 000
Dividends	0	0	0	0
Other Current Debt	142 000	118 000	122 000	122 000
Total Current Debt	1 312 000	860 000	1 528 000	236 000
Total Equity and Debt	1 077 000	1 031 000	1 727 000	328 000

Financial indicators	2022	2021	2020	2019
Return on Equity	171,31 %	−17,16 %	53,3 %	−205,43 %
Debt-to-Equity Ratio	−0,01	0,01	0,01	0
Operating Profit Margin	5,2 %	−2,13 %	7,02 %	−15,67 %
Current Ratio	0,82	1,2	1,13	1,39
Quick Ratio	0,82	1,2	1,13	1,39
Equity Ratio	−0,22	0,16	0,11	0,28
Gross Profit Margin	100 %	100 %	100 %	100 %