GEOMATIC CONSULTING AS

2847 KOLBU

Finances

Share Ownership

Return on Equity

24,78 %

Current Ratio

4,48

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 178 000	1 879 000	1 959 000	1 676 000
Net Income	335 000	227 000	446 000	294 000
Total Assets	1 740 000	1 364 000	1 102 000	641 000
Total Equity	1 352 000	1 017 000	790 000	344 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 178 000	1 879 000	1 959 000	1 676 000
Expenditure	1 746 000	1 583 000	1 386 000	1 298 000
Operating Profit	432 000	296 000	573 000	378 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	1 000	1 000
Financial Balance	0	0	−1 000	0
Earnings Before Tax	432 000	296 000	573 000	379 000
Tax	97 000	68 000	127 000	85 000
Net Income	335 000	227 000	446 000	294 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 740 000	1 364 000	1 102 000	641 000
Total Assets	1 740 000	1 364 000	1 102 000	641 000
Total Retained Equity	1 322 000	987 000	760 000	314 000
Total Equity	1 352 000	1 017 000	790 000	344 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	388 000	347 000	312 000	297 000
Total Equity and Debt	1 740 000	1 364 000	1 102 000	641 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 178 000	1 879 000	1 959 000	1 676 000
Other Income	0	0	0	0
Revenue	2 178 000	1 879 000	1 959 000	1 676 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 057 000	923 000	671 000	674 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 746 000	1 583 000	1 386 000	1 298 000
Operating Profit	432 000	296 000	573 000	378 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	1 000	1 000
Financial Balance	0	0	−1 000	0
Dividends	0	0	0	0
Net Income	335 000	227 000	446 000	294 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 558 000	1 142 000	875 000	412 000
Total Current Assets	1 740 000	1 364 000	1 102 000	641 000
Total Assets	1 740 000	1 364 000	1 102 000	641 000
Total Equity	1 352 000	1 017 000	790 000	344 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	33 000	28 000	27 000	24 000
Unpaid Taxes	179 000	174 000	106 000	104 000
Dividends	0	0	0	0
Other Current Debt	80 000	77 000	51 000	83 000
Total Current Debt	388 000	347 000	312 000	297 000
Total Equity and Debt	1 740 000	1 364 000	1 102 000	641 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,78 %	22,32 %	56,46 %	85,47 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	19,83 %	15,75 %	29,25 %	22,55 %
Current Ratio	4,48	3,93	3,53	2,16
Quick Ratio	4,48	3,93	3,53	2,16
Equity Ratio	0,78	0,75	0,72	0,54
Gross Profit Margin	100 %	100 %	100 %	100 %