AREAL+ AS

2634 FÅVANG

Finances

Share Ownership

Return on Equity

188,83 %

Current Ratio

1,15

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	18 409 000	18 377 000	16 424 000	16 378 000
Net Income	2 689 000	2 659 000	2 616 000	2 023 000
Total Assets	6 826 000	5 821 000	8 174 000	7 419 000
Total Equity	1 424 000	1 436 000	1 477 000	2 844 000

Income (NOK)	2022	2021	2020	2019
Revenue	18 409 000	18 377 000	16 424 000	16 378 000
Expenditure	14 966 000	14 964 000	13 077 000	13 771 000
Operating Profit	3 443 000	3 413 000	3 347 000	2 607 000
Financial Income	4 000	4 000	7 000	7 000
Financial Costs	0	3 000	0	4 000
Financial Balance	4 000	1 000	7 000	3 000
Earnings Before Tax	3 447 000	3 414 000	3 355 000	2 610 000
Tax	758 000	755 000	739 000	587 000
Net Income	2 689 000	2 659 000	2 616 000	2 023 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	595 000	274 000	328 000	420 000
Total Current Assets	6 231 000	5 547 000	7 846 000	6 998 000
Total Assets	6 826 000	5 821 000	8 174 000	7 419 000
Total Retained Equity	1 124 000	1 135 000	1 176 000	2 543 000
Total Equity	1 424 000	1 436 000	1 477 000	2 844 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	5 402 000	4 385 000	6 697 000	4 575 000
Total Equity and Debt	6 826 000	5 821 000	8 174 000	7 419 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	18 409 000	18 377 000	16 424 000	16 378 000
Other Income	0	0	0	0
Revenue	18 409 000	18 377 000	16 424 000	16 378 000
Cost of Goods Sold	14 000	3 000	0	0
Salary Costs	12 026 000	12 398 000	10 490 000	10 768 000
Depreciation	157 000	183 000	220 000	307 000
Impairment	0	0	0	0
Expenditure	14 966 000	14 964 000	13 077 000	13 771 000
Operating Profit	3 443 000	3 413 000	3 347 000	2 607 000
Financial Income	4 000	4 000	7 000	7 000
Financial Costs	0	3 000	0	4 000
Financial Balance	4 000	1 000	7 000	3 000
Dividends	2 700 000	2 700 000	3 983 000	1 664 000
Net Income	2 689 000	2 659 000	2 616 000	2 023 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	29 000	54 000	70 000	37 000
Real Eastate	8 000	13 000	24 000	41 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	559 000	206 000	233 000	342 000
Total Tangible Assets	567 000	219 000	258 000	383 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	595 000	274 000	328 000	420 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 790 000	3 012 000	5 642 000	4 614 000
Total Current Assets	6 231 000	5 547 000	7 846 000	6 998 000
Total Assets	6 826 000	5 821 000	8 174 000	7 419 000
Total Equity	1 424 000	1 436 000	1 477 000	2 844 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	206 000	302 000	350 000	365 000
Unpaid Taxes	1 502 000	1 490 000	1 484 000	2 190 000
Dividends	2 700 000	2 700 000	3 983 000	1 664 000
Other Current Debt	2 961 000	1 854 000	1 994 000	1 411 000
Total Current Debt	5 402 000	4 385 000	6 697 000	4 575 000
Total Equity and Debt	6 826 000	5 821 000	8 174 000	7 419 000

Financial indicators	2022	2021	2020	2019
Return on Equity	188,83 %	185,17 %	177,12 %	71,13 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	18,7 %	18,57 %	20,38 %	15,92 %
Current Ratio	1,15	1,26	1,17	1,53
Quick Ratio	1,15	1,26	1,17	1,53
Equity Ratio	0,21	0,25	0,18	0,38
Gross Profit Margin	99,92 %	99,98 %	100 %	100 %